Saturday 10 October 2026 Export all CDZI data to Excel Powerpack

Cadiz, Inc.

CDZI Utilities Utilities Regulated Water

Cadiz, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.3 million, up 69.8% from fiscal 2024. In the quarter to June 2026, revenue fell 76.3%, EPS fell 36.4%, free cash flow fell 66.5% and total debt rose 36.3%, each against the same quarter a year earlier. Revenue growth for ten consecutive years; insiders bought in the last twelve months.

3.42 0.10 −2.84%
Market cap
$298.1M
P/E
0.0×
Fwd P/E
−9.6×
Dividend yield
—
F-score
4/9
Altman Z
−5.02
Beneish M
−2.59
Dividend safety
0/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Piotroski F-Score
4 5 3 4 4 3 3 3 1 4
P/S ratio
27.88 37.26 95.63 85.39 277.60 673.02 663.42 561.77 732.26 556.57
Altman Z-Score
(5.02) (5.30) (7.31) (7.05) (6.22) (8.40) (8.38) (8.91) (8.51) (7.64)
Altman Z″-Score (non-manufacturers)
(16.89) (16.64) (19.98) (17.89) (16.45) (24.54) (21.94) (22.94) (22.91) (20.23)
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Beneish M-Score
(2.59) (0.70) — — 0.38 (3.42) (3.16) (3.29) (4.28) (4.69)
P/Operating CF
(65.72) (57.65) (34.48) (24.53) (27.80) (116.25) (97.39) (69.65) (116.79) (73.87)
Dividend Safety Score
0 — — — — — — — — —
P/B ratio
19.56 10.54 4.76 3.75 3.86 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
25.93 12.68 5.56 4.50 4.26 0.00 0.00 0.00 0.00 0.00
EV/Sales
33.53 44.01 123.89 124.40 371.90 836.68 975.49 875.77 1,019.27 805.74
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(28.89) (19.64) (11.79) (10.04) (13.73) (33.71) (31.38) (31.60) (42.56) (34.89)
EV/FCF
(20.63) (18.82) (9.23) (8.50) (5.49) (23.63) (28.10) (27.68) (38.83) (31.86)
Quick Ratio
1.08 1.52 0.93 2.08 4.98 2.34 3.27 3.04 2.01 2.68
Current Ratio
1.22 1.79 1.37 2.21 5.26 2.56 3.35 3.14 2.08 3.42
Net Debt/EBITDA
(4.12) (3.15) (2.94) (4.34) (3.91) (8.59) (17.67) (19.91) (14.71) (20.78)
Debt/Assets
71.48% 61.05% 56.60% 63.04% 58.17% 128.87% 199.81% 217.46% 208.18% 171.14%
Debt/Equity
4.33 2.42 1.52 2.04 1.61 (3.79) (1.87) (1.75) (1.76) (2.11)
Asset Turnover
0.12 0.08 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Operating CF/Net income
0.48 0.59 0.57 0.62 0.45 0.36 0.46 0.46 0.31 0.36
Capex/Depreciation
(2.36) (0.35) (3.25) (1.09) (5.85) (3.97) (0.38) (0.40) (0.24) 0.00
Interest Coverage
(2.98) (2.95) (4.24) (2.00) (1.54) (1.02) (0.70) (0.73) (0.71) (0.62)
ROE
(137.15%) (98.06%) (98.54%) (79.91%) (444.09%) 70.41% 35.08% 31.86% 50.92% 47.54%
ROA
(28.49%) (29.97%) (33.51%) (26.78%) (36.38%) (50.06%) (40.44%) (38.69%) (50.69%) (43.22%)
ROIC
(13.87%) (14.71%) (13.60%) (11.16%) (11.67%) (11.62%) (13.50%) (13.51%) (16.91%) (11.91%)
Return on Tangible Assets
(39.93%) (36.34%) (40.88%) (32.88%) (37.93%) (64.78%) (48.20%) (47.35%) (64.80%) (47.70%)
Average Days of Receivables
125.59 174.22 165.73 110.40 174.73 37.11 40.56 31.52 30.07 34.55
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
180.74% 253.38% 944.10% 1,022.12% 3,129.96% 2,202.22% 2,758.50% 2,591.36% 2,929.75% 2,264.56%
Intangible Assets out of Total Assets
0.04 0.04 0.05 0.05 0.03 0.05 0.05 0.06 0.06 0.06
Share Based Compensation of Revenue
32.48% 47.93% 75.14% 124.98% 841.67% 387.43% 127.44% 107.50% 527.23% 314.56%
Graham Net Nets
(0.22) (0.21) (0.31) (0.50) (0.37) (0.25) (0.49) (0.58) (0.41) (0.46)
Graham Number
0.00 0.00 0.00 0.00 0.00 4.38 8.79 9.43 10.86 9.61
Earnings Yield
(8.56%) (10.19%) (19.31%) (22.96%) (21.76%) (10.80%) (10.07%) (10.68%) (10.56%) (11.55%)
Free Cash Flow Yield
(5.83%) (6.28%) (14.03%) (17.15%) (24.39%) (5.26%) (5.23%) (5.63%) (3.59%) (4.54%)
Revenue per Share
0.20 0.14 0.03 0.03 0.01 0.02 0.02 0.02 0.02 0.02
Operating CF per Share
(0.23) (0.31) (0.32) (0.37) (0.38) (0.39) (0.52) (0.51) (0.46) (0.51)
Capex per Share
(0.09) (0.01) (0.09) (0.07) (0.56) (0.17) (0.06) (0.07) (0.04) 0.00
Free Cash Flow per Share
(0.33) (0.33) (0.41) (0.44) (0.94) (0.56) (0.58) (0.58) (0.51) (0.51)
Cash per Share
0.11 0.25 0.07 0.23 0.30 0.21 0.59 0.52 0.58 0.65
Shareholders Equity per Share
0.29 0.49 0.61 0.69 1.00 (0.74) (3.09) (3.59) (3.49) (2.90)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.29 0.49 0.61 0.69 1.00 (0.74) (3.09) (3.59) (3.49) (2.90)
Free Cash Flow
(26.51) (22.47) (26.71) (21.97) (38.18) (19.16) (15.31) (13.92) (11.47) (9.51)
Working Capital
2.86 11.38 2.19 6.80 10.70 4.90 11.31 8.86 6.99 11.04
Capital Expenditures
(7.58) (0.93) (5.79) (3.38) (22.91) (5.73) (1.60) (1.73) (1.01) —
Net Current Asset Value
(101.61) (74.75) (59.39) (64.13) (58.67) (91.63) (142.72) (142.54) (131.73) (105.81)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.46 0.10 2.91 2.25 40.62 10.59 3.63 3.92 2.30 0.00
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.03 0.03 0.02 0.04 0.05 0.03 0.08 0.09 0.09 0.10
Cash ROIC
(19.99%) (16.85%) (25.38%) (19.05%) (32.28%) (24.62%) (17.62%) (18.07%) (15.76%) (13.09%)
Accounts Receivable Turnover
3.20 3.50 2.93 4.15 3.47 10.40 10.14 11.89 11.65 3.65
Accounts Payable Turnover
3.69 4.16 2.45 2.97 1.05 0.00 0.00 0.00 0.64 0.78
Inventory Turnover
5.37 2.85 2.38 0.00 0.00 — — — 0.00 0.00
Average Days of Payables
123.69 113.08 157.40 195.48 238.33 0.00 0.00 0.00 547.50 548.75
Days of Inventory on Hand
37.21 151.04 266.26 55.80 0.00 — — — 0.00 0.00
Average Receivables
5.10 2.75 0.68 0.36 0.16 0.05 0.04 0.04 0.04 0.11
Average Payables
3.02 1.75 1.18 0.70 0.42 0.37 0.21 0.32 0.43 0.37
Average Inventory
2.08 2.56 1.21 — — — — — — —
Average Assets
137.70 120.93 109.08 111.64 93.43 75.54 73.02 67.91 66.80 60.94
Average Common Equity
28.61 36.96 37.09 37.41 7.65 (53.71) (84.18) (82.47) (66.51) (55.41)

Fold the line items

Columns are period end dates