Sunday 11 October 2026 Export all CDZI data to Excel Powerpack

Cadiz, Inc.

CDZI Utilities Utilities Regulated Water

Cadiz, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.3 million, up 69.8% from fiscal 2024. In the quarter to June 2026, revenue fell 76.3%, EPS fell 36.4%, free cash flow fell 66.5% and total debt rose 36.3%, each against the same quarter a year earlier. Revenue growth for ten consecutive years; insiders bought in the last twelve months.

3.42 0.10 −2.84%
Market cap
$298.1M
P/E
0.0×
Fwd P/E
−9.6×
Dividend yield
—
F-score
4/9
Altman Z
−5.02
Beneish M
−2.59
Dividend safety
0/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Piotroski F-Score
4 1 3 3 3 4 4 3 5 4
P/S ratio
556.57 732.26 561.77 663.42 673.02 277.60 85.39 95.63 37.26 27.88
Altman Z-Score
(7.64) (8.51) (8.91) (8.38) (8.40) (6.22) (7.05) (7.31) (5.30) (5.02)
Altman Z″-Score (non-manufacturers)
(20.23) (22.91) (22.94) (21.94) (24.54) (16.45) (17.89) (19.98) (16.64) (16.89)
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Beneish M-Score
(4.69) (4.28) (3.29) (3.16) (3.42) 0.38 — — (0.70) (2.59)
P/Operating CF
(73.87) (116.79) (69.65) (97.39) (116.25) (27.80) (24.53) (34.48) (57.65) (65.72)
Dividend Safety Score
— — — — — — — — — 0
P/B ratio
0.00 0.00 0.00 0.00 0.00 3.86 3.75 4.76 10.54 19.56
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 4.26 4.50 5.56 12.68 25.93
EV/Sales
805.74 1,019.27 875.77 975.49 836.68 371.90 124.40 123.89 44.01 33.53
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(34.89) (42.56) (31.60) (31.38) (33.71) (13.73) (10.04) (11.79) (19.64) (28.89)
EV/FCF
(31.86) (38.83) (27.68) (28.10) (23.63) (5.49) (8.50) (9.23) (18.82) (20.63)
Quick Ratio
2.68 2.01 3.04 3.27 2.34 4.98 2.08 0.93 1.52 1.08
Current Ratio
3.42 2.08 3.14 3.35 2.56 5.26 2.21 1.37 1.79 1.22
Net Debt/EBITDA
(20.78) (14.71) (19.91) (17.67) (8.59) (3.91) (4.34) (2.94) (3.15) (4.12)
Debt/Assets
171.14% 208.18% 217.46% 199.81% 128.87% 58.17% 63.04% 56.60% 61.05% 71.48%
Debt/Equity
(2.11) (1.76) (1.75) (1.87) (3.79) 1.61 2.04 1.52 2.42 4.33
Asset Turnover
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.08 0.12
Operating CF/Net income
0.36 0.31 0.46 0.46 0.36 0.45 0.62 0.57 0.59 0.48
Capex/Depreciation
0.00 (0.24) (0.40) (0.38) (3.97) (5.85) (1.09) (3.25) (0.35) (2.36)
Interest Coverage
(0.62) (0.71) (0.73) (0.70) (1.02) (1.54) (2.00) (4.24) (2.95) (2.98)
ROE
47.54% 50.92% 31.86% 35.08% 70.41% (444.09%) (79.91%) (98.54%) (98.06%) (137.15%)
ROA
(43.22%) (50.69%) (38.69%) (40.44%) (50.06%) (36.38%) (26.78%) (33.51%) (29.97%) (28.49%)
ROIC
(11.91%) (16.91%) (13.51%) (13.50%) (11.62%) (11.67%) (11.16%) (13.60%) (14.71%) (13.87%)
Return on Tangible Assets
(47.70%) (64.80%) (47.35%) (48.20%) (64.78%) (37.93%) (32.88%) (40.88%) (36.34%) (39.93%)
Average Days of Receivables
34.55 30.07 31.52 40.56 37.11 174.73 110.40 165.73 174.22 125.59
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
2,264.56% 2,929.75% 2,591.36% 2,758.50% 2,202.22% 3,129.96% 1,022.12% 944.10% 253.38% 180.74%
Intangible Assets out of Total Assets
0.06 0.06 0.06 0.05 0.05 0.03 0.05 0.05 0.04 0.04
Share Based Compensation of Revenue
314.56% 527.23% 107.50% 127.44% 387.43% 841.67% 124.98% 75.14% 47.93% 32.48%
Graham Net Nets
(0.46) (0.41) (0.58) (0.49) (0.25) (0.37) (0.50) (0.31) (0.21) (0.22)
Graham Number
9.61 10.86 9.43 8.79 4.38 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(11.55%) (10.56%) (10.68%) (10.07%) (10.80%) (21.76%) (22.96%) (19.31%) (10.19%) (8.56%)
Free Cash Flow Yield
(4.54%) (3.59%) (5.63%) (5.23%) (5.26%) (24.39%) (17.15%) (14.03%) (6.28%) (5.83%)
Revenue per Share
0.02 0.02 0.02 0.02 0.02 0.01 0.03 0.03 0.14 0.20
Operating CF per Share
(0.51) (0.46) (0.51) (0.52) (0.39) (0.38) (0.37) (0.32) (0.31) (0.23)
Capex per Share
0.00 (0.04) (0.07) (0.06) (0.17) (0.56) (0.07) (0.09) (0.01) (0.09)
Free Cash Flow per Share
(0.51) (0.51) (0.58) (0.58) (0.56) (0.94) (0.44) (0.41) (0.33) (0.33)
Cash per Share
0.65 0.58 0.52 0.59 0.21 0.30 0.23 0.07 0.25 0.11
Shareholders Equity per Share
(2.90) (3.49) (3.59) (3.09) (0.74) 1.00 0.69 0.61 0.49 0.29
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(2.90) (3.49) (3.59) (3.09) (0.74) 1.00 0.69 0.61 0.49 0.29
Free Cash Flow
(9.51) (11.47) (13.92) (15.31) (19.16) (38.18) (21.97) (26.71) (22.47) (26.51)
Working Capital
11.04 6.99 8.86 11.31 4.90 10.70 6.80 2.19 11.38 2.86
Capital Expenditures
— (1.01) (1.73) (1.60) (5.73) (22.91) (3.38) (5.79) (0.93) (7.58)
Net Current Asset Value
(105.81) (131.73) (142.54) (142.72) (91.63) (58.67) (64.13) (59.39) (74.75) (101.61)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.00 2.30 3.92 3.63 10.59 40.62 2.25 2.91 0.10 0.46
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.10 0.09 0.09 0.08 0.03 0.05 0.04 0.02 0.03 0.03
Cash ROIC
(13.09%) (15.76%) (18.07%) (17.62%) (24.62%) (32.28%) (19.05%) (25.38%) (16.85%) (19.99%)
Accounts Receivable Turnover
3.65 11.65 11.89 10.14 10.40 3.47 4.15 2.93 3.50 3.20
Accounts Payable Turnover
0.78 0.64 0.00 0.00 0.00 1.05 2.97 2.45 4.16 3.69
Inventory Turnover
0.00 0.00 — — — 0.00 0.00 2.38 2.85 5.37
Average Days of Payables
548.75 547.50 0.00 0.00 0.00 238.33 195.48 157.40 113.08 123.69
Days of Inventory on Hand
0.00 0.00 — — — 0.00 55.80 266.26 151.04 37.21
Average Receivables
0.11 0.04 0.04 0.04 0.05 0.16 0.36 0.68 2.75 5.10
Average Payables
0.37 0.43 0.32 0.21 0.37 0.42 0.70 1.18 1.75 3.02
Average Inventory
— — — — — — — 1.21 2.56 2.08
Average Assets
60.94 66.80 67.91 73.02 75.54 93.43 111.64 109.08 120.93 137.70
Average Common Equity
(55.41) (66.51) (82.47) (84.18) (53.71) 7.65 37.41 37.09 36.96 28.61

Fold the line items

Columns are period end dates