Cardlytics, Inc.

CDLX Communication Services Advertising Agencies

In the quarter to June 2026, revenue fell 36.5%, EPS fell 43.3%, free cash flow fell 211.7% and total debt fell 13.9%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.03 0.03 −1.46%
Market cap
$12.1M
P/E
0.0×
Fwd P/E
−0.7×
Dividend yield
—
F-score
6/9
Altman Z
−6.87
Beneish M
−4.63
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Piotroski F-Score
— 6 3 6 2 4 1 5 4 6
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
— — (1.04) 10.25 8.37 1.57 (3.49) (2.38) (5.15) (6.87)
P/S ratio
0.36 0.36 1.37 7.09 20.79 7.97 0.60 1.05 0.64 0.26
Altman Z″-Score (non-manufacturers)
(12.27) (8.42) (4.98) (0.15) 1.45 (0.57) (8.58) (6.97) (13.43) (17.09)
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
(8.46) (8.46) (43.97) 364.07 691.81 (3,834.65) (13.75) 110.68 60.23 4.69
Beneish M-Score
(4.54) (1.86) (3.34) (2.72) (3.31) 2.35 (5.52) (3.58) (4.86) (4.63)
P/B ratio
0.00 0.00 3.97 10.42 24.72 3.08 0.85 2.41 2.56 0.00
Price to Tangible BV
0.00 0.00 4.00 10.45 24.79 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.63 0.63 1.28 6.60 20.18 7.81 0.97 1.68 1.18 1.15
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 7.08 0.00 0.00 0.00
EV/Operating CF
(3.73) (3.73) (10.17) 121.16 (496.30) (54.13) (5.36) (2,813.07) (37.11) 28.78
EV/FCF
(3.53) (3.53) (7.34) (26,694.68) (212.86) (40.81) (4.29) (40.81) (11.57) (40.10)
Quick Ratio
1.69 1.72 2.32 2.42 4.67 1.07 0.97 1.27 1.16 1.71
Current Ratio
1.73 1.77 2.40 2.50 4.74 1.10 1.00 1.31 1.19 1.75
Net Debt/EBITDA
(1.95) (7.16) 0.39 10.64 3.27 0.59 2.67 (4.87) (4.30) (11.41)
Debt/Assets
128.83% 56.58% 30.37% 0.01% 42.37% 15.07% 33.43% 44.85% 54.39% 73.14%
Debt/Equity
(0.52) (0.27) 0.90 0.00 1.14 0.28 1.09 1.91 3.05 (32.10)
Asset Turnover
1.33 1.39 1.18 1.11 0.58 0.32 0.31 0.49 0.58 0.69
Operating CF/Net income
0.42 0.87 0.36 (0.67) 0.14 0.30 0.12 0.00 0.05 (0.09)
Capex/Depreciation
(0.24) (0.14) (0.98) (1.47) (0.53) (0.25) (0.03) (0.12) (0.12) (0.18)
Interest Coverage
(9.11) (2.08) (12.54) (31.61) (17.69) (9.76) (179.10) (58.08) (35.21) (12.86)
ROE
40.46% 11.93% 67.89% (17.56%) (36.89%) (30.33%) (103.13%) (77.77%) (184.88%) (326.02%)
ROA
(90.66%) (27.06%) (41.80%) (9.07%) (17.14%) (15.25%) (47.60%) (21.29%) (39.16%) (30.51%)
ROIC
0.00% 0.00% (65.91%) (27.98%) (78.64%) (11.83%) (89.22%) (28.22%) (56.05%) (41.40%)
Return on Tangible Assets
(206.87%) (63.76%) (64.35%) (13.03%) (17.42%) (301.46%) (6,633.36%) (240.10%) (598.61%) (169.89%)
Average Days of Receivables
141.75 143.48 146.65 148.06 169.04 160.12 146.81 148.74 140.40 133.40
Research and Development Expense of Revenue
12.32% 9.32% 10.76% 5.56% 9.38% 14.26% 18.23% 16.61% 17.83% 17.05%
Selling, General and Administrative Expense of Revenue
46.64% 39.91% 50.51% 38.28% 49.14% 49.50% 52.32% 37.59% 39.21% 37.19%
Intangible Assets out of Total Assets
0.01 0.01 0.00 0.00 0.00 0.69 0.59 0.54 0.43 0.41
Share Based Compensation of Revenue
3.06% 3.95% 17.78% 7.53% 17.33% 18.82% 14.97% 13.25% 14.50% 12.06%
Graham Net Nets
(5.02) (5.02) 0.11 0.08 0.03 (0.10) (1.27) (0.66) (0.81) (2.54)
Graham Number
0.00 960.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.19
Earnings Yield
(51.40%) (51.40%) (28.72%) (1.22%) (1.43%) (6.02%) (257.88%) (38.76%) (104.04%) (169.57%)
Free Cash Flow Yield
(49.97%) (49.97%) (12.76%) 0.00% (0.46%) (2.40%) (37.41%) (3.93%) (15.77%) (10.91%)
Revenue per Share
477.85 403.61 79.06 88.62 68.68 82.95 89.33 84.74 57.55 43.92
Operating CF per Share
(137.65) (68.43) (9.97) 4.82 (2.79) (11.96) (16.13) (0.05) (1.82) 1.75
Capex per Share
(10.78) (5.10) (3.85) (4.64) (3.72) (3.90) (4.04) (3.40) (3.99) (2.97)
Free Cash Flow per Share
(148.42) (73.53) (13.82) 0.18 (6.51) (15.86) (20.17) (3.45) (5.81) (1.22)
Cash per Share
97.28 65.83 31.41 44.04 107.80 72.53 36.50 25.17 13.56 9.17
Shareholders Equity per Share
(918.40) (646.09) 27.27 60.33 57.76 214.49 63.32 36.94 14.47 (1.23)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(918.40) (646.09) 27.27 60.33 57.76 214.49 63.32 36.94 14.47 (1.23)
Free Cash Flow
(35.04) (23.75) (26.34) 0.44 (17.71) (51.09) (67.39) (12.58) (28.12) (6.49)
Working Capital
28.72 32.49 72.45 117.33 304.32 31.38 1.10 52.78 29.03 58.89
Capital Expenditures
(2.54) (1.65) (7.34) (11.02) (10.12) (12.56) (13.49) (12.39) (19.30) (15.78)
Net Current Asset Value
(235.37) (234.81) 22.58 114.68 120.25 (214.37) (229.59) (215.42) (144.73) (154.87)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.02 0.01 0.05 0.05 0.05 0.05 0.05 0.04 0.07 0.07
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
1.27 1.65 0.73 0.52 1.37 4.43 84.28 30.60 62.06 43.35
Cash ROIC
42.75% 18.21% (16.61%) 0.18% (2.81%) (4.58%) (11.94%) (2.60%) (8.05%) (2.59%)
Accounts Receivable Turnover
2.72 2.74 2.70 2.88 2.17 2.62 2.52 2.51 2.39 2.43
Accounts Payable Turnover
21.47 40.92 52.56 78.71 95.38 54.76 44.35 43.67 38.80 36.50
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
11.94 7.07 7.98 3.43 4.02 10.29 7.39 9.03 8.55 9.53
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
41.47 47.53 55.89 72.95 85.96 101.87 118.63 123.04 116.53 96.15
Average Payables
3.37 1.96 1.83 1.66 1.30 2.99 4.19 4.10 4.06 3.52
Average Assets
84.57 93.81 127.26 189.04 323.43 843.17 977.52 632.69 483.43 339.18
Average Common Equity
(189.50) (212.76) (78.36) 97.62 150.23 423.95 451.15 173.20 102.40 31.74

Fold the line items

Columns are period end dates