Cardlytics, Inc.

CDLX Communication Services Advertising Agencies

In the quarter to June 2026, revenue fell 36.5%, EPS fell 43.3%, free cash flow fell 211.7% and total debt fell 13.9%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

2.03 0.03 −1.46%
Market cap
$12.1M
P/E
0.0×
Fwd P/E
−0.7×
Dividend yield
—
F-score
6/9
Altman Z
−6.87
Beneish M
−4.63
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
22.97 21.26 59.87 104.59 293.35 233.56 121.99 91.83 65.59 48.72
Receivables
43.82 51.25 60.54 85.36 86.56 117.18 120.08 126.00 107.05 85.26
Total current assets
68.32 74.63 124.37 195.73 385.59 358.73 250.04 223.93 177.98 137.28
Property, Plant, Equpment (Net)
8.35 7.32 10.23 14.29 13.87 11.27 5.92 3.32 2.60 2.03
Software (Capitalized)
— 0.43 1.63 3.82 6.30 13.13 19.93 24.64 33.34 24.21
Goodwill and Intangible Assets (Total)
0.48 0.53 0.37 0.39 0.45 868.07 406.20 312.21 170.80 115.86
Long-term assets (Other)
1.26 4.22 1.29 1.71 1.79 2.41 2.59 2.74 1.65 1.32
Total non-current assets
18.54 26.13 29.40 28.58 36.95 905.07 441.19 350.22 214.73 148.36
Total Assets
86.86 100.76 153.76 224.31 422.54 1,263.80 691.24 574.14 392.71 285.64
Accounts Payable
2.37 1.55 2.10 1.23 1.36 4.62 3.77 4.43 3.69 3.36
Accrued Expenses
37.14 40.54 49.80 77.15 75.19 134.23 136.15 125.20 92.82 73.42
Current Part of Debt
0.10 0.04 0.00 0.00 5.00 6.00 5.00 — 45.86 —
Current Part of Capital Lease
0.10 — — 0.02 0.01 — — — — —
Other current liabilities
37.14 41.00 0.02 77.00 75.00 182.47 104.12 39.40 4.56 —
Total current liabilities
39.60 42.14 51.92 78.40 81.27 327.35 248.94 171.15 148.96 78.39
Long Term Debt (Total)
111.80 56.97 46.69 0.01 174.01 184.40 226.05 257.50 167.73 208.92
Non-current Revenue (Deferred)
4.07 3.67 3.17 2.63 0.00 0.17 0.33 0.07 — 0.05
Liabilities (Preferred Stock)
146.02 196.44 — — — — — — — —
Non-current Liabilities (Other)
2.20 10.23 3.00 3.00 0.68 54.38 — 4.24 — —
Total non-current liabilities
264.09 267.31 49.87 2.65 184.07 245.75 230.69 268.20 173.76 213.76
Total liabilities
303.69 309.44 101.79 81.05 265.35 573.10 479.63 439.35 322.72 292.15
Additional Paid In Capital
29.87 58.69 371.46 480.58 551.43 1,212.82 1,182.57 1,243.59 1,366.96 1,399.54
Common Stock (Net)
0.00 — 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Retained Earnings
(248.80) (268.44) (321.49) (338.63) (394.05) (522.62) (976.57) (1,111.27) (1,300.58) (1,404.06)
Common Equity (Total)
(216.83) (208.69) 51.98 143.27 157.19 690.70 211.61 134.80 69.99 (6.51)
Shareholders Equity (Total)
(216.83) (208.69) 51.98 143.27 157.19 690.70 211.61 134.80 69.99 (6.51)
Shareholders Equity and Liabilities (Total)
86.86 100.76 153.76 224.31 422.54 1,263.80 691.24 574.14 392.71 285.64
Shares (Common)
0.26 0.34 2.25 2.65 2.79 3.35 3.35 3.97 5.13 5.45
Shareholders Equity (Tangible)
(217.31) (209.21) 51.61 142.88 156.75 (177.37) (194.59) (177.41) (100.81) (122.37)
Net Debt
88.93 35.75 (13.18) (104.57) (114.34) (43.16) 109.06 165.67 148.00 160.20
Total Debt
111.90 57.01 46.69 0.01 179.01 190.40 231.05 257.50 213.59 208.92

Fold the line items

In millions of $ except per-share values · columns are period end dates