Cadeler A/S Sponsored ADR CDLR

23.51 0.06 0.26% as of 25 Sep
Market cap
$2.3B
P/E
0.0×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
P/E ratio
195.68 184.09 44.19 43.45 43.45 43.45 43.45 43.45
P/S ratio
3.70 9.63 16.50 16.22 16.22 16.22 16.22 16.22
P/FCF ratio
0.00 0.00 32.25 64.86 64.86 64.86 64.86 64.86
P/Operating CF
2.51 39.30 51.27 207.93 207.93 207.93 207.93 207.93
P/B ratio
0.50 1.55 3.39 5.65 5.65 5.65 5.65 5.65
Price to Tangible BV
0.50 1.58 3.45 5.65 5.65 5.65 5.65 5.65
EV/Sales
9.96 12.35 17.06 16.72 16.72 16.72 16.72 16.72
EV/EBITDA
22.55 25.27 29.56 28.96 28.96 28.96 28.96 28.96
EV/Operating CF
4.86 18.18 33.33 66.82 66.82 66.82 66.82 66.82
EV/FCF
(1.13) (2.90) 33.33 66.82 66.82 66.82 66.82 66.82
Quick Ratio
0.83 1.08 2.37 4.85 0.42 3.23 0.56 1.10
Current Ratio
1.11 1.53 2.75 5.05 0.46 3.25 0.58 1.14
Net Debt/EBITDA
3.46 4.05 2.92 1.57 2.54 (0.51) 50.45 5.30
Debt/Assets
47.51% 29.98% 16.44% 17.21% 17.32% 22.05% 93.07% 85.69%
Debt/Equity
1.08 0.47 0.21 0.21 0.23 0.31 (7.91) 10.79
Asset Turnover
0.24 0.16 0.11 0.18 0.16 0.09 0.31 0.00
Operating CF/Net income
1.41 1.43 5.51 0.66 3.51 0.51 0.30 (1.05)
Capex/Depreciation
(11.51) (10.88) (2.83) 0.00 0.00 0.00 0.00 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
20.88% 5.93% 1.54% 7.70% 2.59% (24.17%) 2,136.77% 0.00%
ROA
10.63% 4.08% 1.20% 6.08% 1.92% (12.63%) (19.13%) 0.00%
ROIC
6.68% 2.49% 0.84% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Tangible Assets
9.41% 3.66% 0.97% 5.22% 2.05% (8.90%) (29.73%) (5.52%)
Average Days of Receivables
81.80 92.43 102.70 136.37 120.29 354.52 156.43 129.98
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
12.03% 22.96% 31.72% 13.75% 17.29% 47.85% 18.25% 12.79%
Intangible Assets out of Total Assets
0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.33% 0.67% 1.04% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.69) (0.29) (0.04) (0.02) (0.02) (0.02) (0.02) (0.02)
Graham Number
0.00 7.82 0.00 4.72 0.00 0.00 0.00 0.00
Earnings Yield
0.51% 0.54% 2.26% 2.30% 2.30% 2.30% 2.30% 2.30%
Free Cash Flow Yield
(237.68%) (44.29%) 3.10% 1.54% 1.54% 1.54% 1.54% 1.54%
Revenue per Share
8.01 3.11 2.34 0.67 0.54 0.94 1.13 2.08
Operating CF per Share
5.09 1.16 1.36 0.15 0.23 (0.66) (0.21) 0.19
Capex per Share
(15.97) (7.71) (1.40) 0.00 0.00 0.00 0.00 0.00
Free Cash Flow per Share
(10.88) (6.54) (0.04) 0.15 0.23 (0.66) (0.21) 0.19
Cash per Share
1.96 0.88 2.08 0.12 0.02 3.01 0.04 0.01
Shareholders Equity per Share
19.41 15.44 20.62 3.54 2.82 11.39 (0.39) 0.32
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
19.41 15.44 20.62 3.54 2.82 11.39 (0.39) 0.32
Free Cash Flow
(953.75) (565.78) (1.89) 23.85 30.27 (17.28) (7.89) 7.37
Working Capital
43.98 70.30 101.56 50.91 (33.22) 71.04 (14.81) 3.57
Capital Expenditures
(1,399.74) (666.52) (70.49) (231.15) (188.26) (322.23) (0.07) (0.19)
Net Current Asset Value
(1,723.17) (556.75) (158.09) (74.54) (85.15) (15.01) (119.36) (111.74)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
1.99 2.48 0.60 0.00 0.00 0.00 0.00 0.00
Net Profit Margin
45.17% 26.16% 10.59% 33.36% 12.28% (138.76%) (61.90%) (8.87%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.04 0.03 0.02 0.04 0.04 0.06 0.17 0.14
Cash ROIC
(77.55%) (85.90%) (81.03%) (86.55%) (92.97%) (70.49%) (109.10%) (80.54%)
Accounts Receivable Turnover
6.23 5.32 3.18 3.42 2.99 1.16 1.85 0.00
Accounts Payable Turnover
3.38 3.26 3.27 13.94 10.56 16.89 38.35 0.00
Inventory Turnover
104.44 86.41 49.92 97.60 112.36 167.38 79.94 0.00
Average Days of Payables
151.41 128.09 199.01 30.00 25.61 33.92 10.71 6.81
Days of Inventory on Hand
5.46 3.05 11.20 4.29 3.66 2.21 2.47 5.45
Average Receivables
112.73 50.62 36.93 31.95 23.46 21.12 23.32 —
Average Payables
79.14 41.25 19.79 3.72 4.28 3.44 1.32 —
Average Inventory
2.56 1.56 1.30 0.53 0.40 0.35 0.63 —
Average Assets
2,980.84 1,725.85 1,035.02 598.70 448.30 269.27 139.28 —
Average Common Equity
1,518.23 1,186.58 807.17 473.11 332.93 140.66 (1.25) —

Fold the line items

Columns are period end dates