Saturday 17 October 2026 Export CDE’s income statement to Excel — free account

Coeur Mining, Inc.

Coeur Mining, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 96.4% from fiscal 2024. In the quarter to June 2026, revenue grew 125.9%, EPS grew 9.09%, free cash flow grew 165.5% and total debt rose 85.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

15.47 0.06 +0.39%

Follow CDE

Alert me

Market cap: $15.8B
P/E: 13.0×
Fwd P/E: 9.8×
Dividend yield: 0.13%
F-score: 8/9
Altman Z: 5.05
Beneish M: −1.13
Dividend safety: 70/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	13.71	15.91	20.26	28.00	+8 more quarters Free account
P/S ratio Full definition →	5.30	5.05	5.23	7.04
P/FCF ratio Full definition →	14.51	14.15	16.26	32.47
P/Operating CF Full definition →	32.73	38.03	28.90	50.33
P/B ratio Full definition →	1.61	1.24	3.27	3.87
Price to Tangible BV Full definition →	1.72	1.32	4.03	4.86
EV/Sales Full definition →	5.19	5.02	5.13	7.09
EV/EBITDA Full definition →	10.31	9.74	10.84	17.73
EV/Operating CF Full definition →	11.22	11.10	11.97	20.94
EV/FCF Full definition →	14.21	14.06	15.94	32.73
Quick Ratio Full definition →	2.32	2.03	1.58	1.00
Current Ratio Full definition →	3.65	3.73	2.47	2.00
Net Debt/EBITDA Full definition →	(0.72)	(0.18)	(0.52)	0.38
Debt/Assets Full definition →	4.64%	4.99%	7.25%	8.06%
Debt/Equity Full definition →	0.07	0.07	0.10	0.12
Asset Turnover Full definition →	0.33	0.27	0.59	0.50
Operating CF/Net income Full definition →	4.21	1.38	1.74	0.89
Capex/Depreciation Full definition →	(0.48)	(0.70)	(0.77)	(0.63)
Interest Coverage Full definition →	19.67	54.19	54.90	28.23
Research and Development Expense of Revenue Full definition →	3.14%	3.00%	2.74%	4.53%
Selling, General and Administrative Expense of Revenue Full definition →	2.09%	2.53%	2.25%	2.67%
Intangible Assets out of Total Assets Full definition →	0.04	0.04	0.13	0.14
Share Based Compensation of Revenue Full definition →	0.68%	1.01%	0.99%	0.90%
Graham Net Nets Full definition →	(0.18)	(0.24)	(0.04)	(0.06)
Graham Number Full definition →	16.46	20.01	10.39	8.55
Earnings Yield Full definition →	7.29%	6.29%	4.94%	3.57%
Free Cash Flow Yield Full definition →	6.89%	7.07%	6.15%	3.08%
Revenue per Share Full definition →	1.05	1.24	1.11	0.87
Operating CF per Share Full definition →	0.50	0.49	0.62	0.37
Capex per Share Full definition →	(0.12)	(0.11)	(0.10)	(0.08)
Free Cash Flow per Share Full definition →	0.38	0.39	0.52	0.30
Cash per Share Full definition →	1.02	1.22	0.91	0.42
Shareholders Equity per Share Full definition →	10.11	15.08	5.46	4.85
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	10.11	15.08	5.46	4.85
Free Cash Flow Full definition →	388.19	268.02	313.28	188.60
Working Capital Full definition →	1,289.40	1,251.80	579.53	333.42
Capital Expenditures Full definition →	(125.04)	(72.82)	(61.31)	(49.11)
Net Current Asset Value Full definition →	(3,018.95)	(3,138.82)	(409.95)	(751.21)
EV/EBIT Full definition →	15.37	12.96	15.01	27.06
Capex to Sales Full definition →	0.12	0.09	0.09	0.09
Price to Operating Income Full definition →	15.69	13.04	15.31	26.84
Other line items
Average Receivables Full definition →	67.10	71.55	49.55	48.94
Average Payables Full definition →	201.95	191.54	137.37	131.57
Average Inventory Full definition →	461.25	534.86	246.07	261.43
Average Assets Full definition →	9,677.35	9,664.11	3,498.71	3,369.98
Average Common Equity Full definition →	6,618.94	6,580.42	2,218.15	2,088.47

Fold the line items

Columns are period end dates

Stockrow Weekly