Coeur Mining, Inc.

CDE Basic Materials Gold

Coeur Mining, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 96.4% from fiscal 2024. In the quarter to June 2026, revenue grew 125.9%, EPS grew 9.09%, free cash flow grew 165.5% and total debt rose 85.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

15.47 0.06 +0.39%
Market cap
$15.8B
P/E
13.0×
Fwd P/E
9.8×
Dividend yield
0.13%
F-score
8/9
Altman Z
5.05
Beneish M
−1.13
Dividend safety
70/100
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

28.00 20.26 15.91 13.71
P/S ratio
7.04 5.23 5.05 5.30
P/FCF ratio
32.47 16.26 14.15 14.51
P/Operating CF
50.33 28.90 38.03 32.73
P/B ratio
3.87 3.27 1.24 1.61
Price to Tangible BV
4.86 4.03 1.32 1.72
EV/Sales
7.09 5.13 5.02 5.19
EV/EBITDA
17.73 10.84 9.74 10.31
EV/Operating CF
20.94 11.97 11.10 11.22
EV/FCF
32.73 15.94 14.06 14.21
Quick Ratio
1.00 1.58 2.03 2.32
Current Ratio
2.00 2.47 3.73 3.65
Net Debt/EBITDA
0.38 (0.52) (0.18) (0.72)
Debt/Assets
8.06% 7.25% 4.99% 4.64%
Debt/Equity
0.12 0.10 0.07 0.07
Asset Turnover
0.50 0.59 0.27 0.33
Operating CF/Net income
0.89 1.74 1.38 4.21
Capex/Depreciation
(0.63) (0.77) (0.70) (0.48)
Interest Coverage
28.23 54.90 54.19 19.67
Research and Development Expense of Revenue
4.53% 2.74% 3.00% 3.14%
Selling, General and Administrative Expense of Revenue
2.67% 2.25% 2.53% 2.09%
Intangible Assets out of Total Assets
0.14 0.13 0.04 0.04
Share Based Compensation of Revenue
0.90% 0.99% 1.01% 0.68%
Graham Net Nets
(0.06) (0.04) (0.24) (0.18)
Graham Number
8.55 10.39 20.01 16.46
Earnings Yield
3.57% 4.94% 6.29% 7.29%
Free Cash Flow Yield
3.08% 6.15% 7.07% 6.89%
Revenue per Share
0.87 1.11 1.24 1.05
Operating CF per Share
0.37 0.62 0.49 0.50
Capex per Share
(0.08) (0.10) (0.11) (0.12)
Free Cash Flow per Share
0.30 0.52 0.39 0.38
Cash per Share
0.42 0.91 1.22 1.02
Shareholders Equity per Share
4.85 5.46 15.08 10.11
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
4.85 5.46 15.08 10.11
Free Cash Flow
188.60 313.28 268.02 388.19
Working Capital
333.42 579.53 1,251.80 1,289.40
Capital Expenditures
(49.11) (61.31) (72.82) (125.04)
Net Current Asset Value
(751.21) (409.95) (3,138.82) (3,018.95)
EV/EBIT
27.06 15.01 12.96 15.37
Capex to Sales
0.09 0.09 0.09 0.12
Price to Operating Income
26.84 15.31 13.04 15.69
Other line items
Average Receivables
48.94 49.55 71.55 67.10
Average Payables
131.57 137.37 191.54 201.95
Average Inventory
261.43 246.07 534.86 461.25
Average Assets
3,369.98 3,498.71 9,664.11 9,677.35
Average Common Equity
2,088.47 2,218.15 6,580.42 6,618.94

Fold the line items

Columns are period end dates