Compania Cervecerias Unidas, S.A. CCU

11.00 0.07 0.64% as of 25 Sep
Market cap
$2.0B
P/E
17.7×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
23.78 27.82 9.45 21.47 21.62 11.32 17.47 19.55 12.32 19.04
P/S ratio
1.88 2.18 1.63 1.37 1.12 0.94 0.79 0.77 0.66 0.74
P/FCF ratio
13.62 16.17 5.05 3.81 2.61 5.89 0.00 11.97 10.58 25.19
P/Operating CF
15.44 14.12 6.76 10.33 7.44 25.64 31.58 22.46 12.34 15.75
P/B ratio
2.44 3.02 2.09 1.73 1.48 1.64 1.49 1.49 1.14 1.33
Price to Tangible BV
2.86 3.51 2.53 2.10 1.80 2.04 1.90 1.88 1.50 1.74
EV/Sales
1.87 2.17 1.56 1.40 1.14 1.02 1.00 0.55 0.85 0.93
EV/EBITDA
15.13 16.21 5.90 10.94 12.11 7.66 12.37 5.83 9.36 13.96
EV/Operating CF
2.96 4.31 2.69 2.15 1.55 3.03 58.90 4.76 8.55 11.28
EV/FCF
13.50 16.08 4.85 3.90 2.65 6.39 (17.56) 8.43 13.67 31.70
Quick Ratio
1.03 1.07 1.06 1.09 1.34 0.89 1.43 1.61 1.47 1.30
Current Ratio
1.54 1.56 1.46 1.63 1.84 1.40 2.08 2.33 2.06 1.90
Net Debt/EBITDA
(0.13) (0.09) (0.24) 0.24 0.18 0.60 2.58 (2.45) 2.11 2.87
Debt/Assets
6.30% 8.15% 9.48% 11.12% 17.43% 17.12% 33.57% 1.11% 31.93% 29.71%
Debt/Equity
0.10 0.13 0.16 0.18 0.31 0.34 0.84 0.03 0.76 0.67
Asset Turnover
0.78 0.94 0.84 0.71 0.73 0.93 0.78 0.76 0.75 0.76
Operating CF/Net income
1.60 2.02 1.40 1.86 2.92 1.47 0.39 2.78 1.79 2.04
Capex/Depreciation
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
9.22% 11.43% 24.17% 8.59% 6.49% 14.05% 7.57% 7.96% 10.28% 7.12%
ROA
5.96% 7.20% 14.41% 5.10% 3.80% 7.41% 3.40% 3.14% 4.17% 3.07%
ROIC
10.22% 11.76% 23.16% 9.76% 7.60% 12.72% 6.84% 20.00% 7.37% 5.56%
Return on Tangible Assets
10.36% 10.99% 23.31% 9.27% 6.32% 13.00% 5.32% 4.83% 6.61% 5.38%
Average Days of Receivables
73.45 69.04 69.81 63.77 57.29 59.40 67.06 68.90 68.10 63.67
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
27.34% 25.48% 26.17% 25.49% 25.62% 24.15% 25.51% 26.01% 25.87% 25.89%
Intangible Assets out of Total Assets
0.09 0.09 0.10 0.11 0.10 0.10 0.09 0.08 0.10 0.11
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
0.00 (0.01) (0.03) (0.05) (0.07) (0.14) (0.23) (0.24) (0.29) (0.24)
Graham Number
12.84 15.56 26.83 14.74 12.32 18.09 11.85 11.36 14.36 12.05
Earnings Yield
4.20% 3.59% 10.58% 4.66% 4.63% 8.84% 5.73% 5.12% 8.12% 5.25%
Free Cash Flow Yield
7.34% 6.19% 19.81% 26.23% 38.37% 16.98% (7.20%) 8.35% 9.45% 3.97%
Revenue per Share
10.97 13.79 15.44 13.81 13.07 17.48 16.14 16.66 17.29 17.32
Operating CF per Share
1.34 2.13 3.72 1.84 1.97 2.06 0.27 1.91 1.71 1.42
Capex per Share
(0.89) (1.01) (1.13) (1.02) (0.86) (1.21) (1.19) (0.83) (0.64) (0.92)
Free Cash Flow per Share
0.45 1.12 2.59 0.82 1.11 0.86 (0.92) 1.08 1.07 0.51
Cash per Share
1.00 1.47 2.96 1.56 2.88 2.04 3.83 4.06 4.28 3.15
Shareholders Equity per Share
8.45 9.96 12.03 10.93 9.91 10.03 8.55 8.69 9.96 9.62
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
8.45 9.96 12.03 10.93 9.91 10.03 8.55 8.69 9.96 9.62
Free Cash Flow
83.05 206.93 478.30 151.03 205.76 158.14 (169.49) 199.06 197.85 93.59
Working Capital
310.80 392.30 472.45 428.40 570.03 403.33 951.28 1,097.04 1,002.39 786.99
Capital Expenditures
(163.97) (186.32) (208.60) (188.21) (159.11) (223.22) (220.02) (153.86) (118.42) (169.36)
Net Current Asset Value
13.13 (28.68) (121.19) (170.07) (203.46) (428.82) (546.88) (581.86) (600.53) (569.61)
EV/EBIT
15.13 16.21 5.90 10.94 12.11 7.66 12.37 5.83 9.36 13.96
Capex to Sales
0.08 0.07 0.07 0.07 0.07 0.07 0.07 0.05 0.04 0.05
Net Profit Margin
7.60% 7.63% 17.21% 7.14% 5.18% 8.02% 4.36% 4.12% 5.54% 4.03%
Price to Operating Income
15.25 16.29 6.14 10.70 11.93 7.06 9.79 8.28 7.25 11.09
Other line items
Depreciation/Fixed assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash ROIC
(48.88%) (41.80%) (30.22%) (44.75%) (35.52%) (42.18%) (39.90%) (48.97%) (33.70%) (37.82%)
Accounts Receivable Turnover
4.97 5.73 5.55 5.15 5.86 7.14 5.56 5.45 5.43 5.55
Accounts Payable Turnover
2.72 3.04 2.95 2.71 2.88 2.92 2.60 2.84 2.93 3.12
Inventory Turnover
3.56 4.10 3.97 3.55 3.91 4.25 3.26 3.08 3.33 3.53
Average Days of Payables
132.46 133.32 131.70 126.84 127.21 153.10 126.64 129.76 126.48 109.43
Days of Inventory on Hand
101.97 96.03 100.40 97.20 89.93 103.43 119.74 116.62 109.27 99.48
Average Receivables
408.12 444.83 513.76 495.74 412.42 452.36 536.83 564.58 588.62 577.17
Average Payables
354.51 393.80 467.07 469.20 443.86 575.04 641.20 583.15 597.29 570.02
Average Inventory
271.10 292.31 346.85 358.57 326.91 395.47 511.22 537.63 526.24 504.50
Average Assets
2,584.04 2,698.70 3,406.86 3,572.28 3,289.05 3,491.86 3,827.68 4,031.66 4,248.71 4,199.31
Average Common Equity
1,670.83 1,700.31 2,031.41 2,121.34 1,925.78 1,842.32 1,716.37 1,592.21 1,722.31 1,808.94

Fold the line items

Columns are period end dates