Crescent Capital BDC, Inc.

CCAP Financial Asset Management

Crescent Capital BDC, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $167.3 million, down 15.2% from fiscal 2024. In the quarter to June 2026, revenue fell 15.5%, EPS fell 122.0%, free cash flow fell 73.0% and total debt rose 4.02%, each against the same quarter a year earlier.

8.91 0.22 −2.41%
Market cap
$336.4M
P/E
0.0×
Fwd P/E
15.9×
Dividend yield
17.1%
F-score
5/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Piotroski F-Score
5 5 6 5 3 — — — — —
P/E ratio
14.95 9.66 7.52 27.10 5.99 8.23 36.44 36.44 36.44 10.13
P/S ratio
3.11 3.61 3.36 3.51 5.33 5.23 0.00 0.00 0.00 0.00
P/FCF ratio
6.97 12.09 6.70 14.67 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
22.98 (246.57) 17.87 9.80 (4.40) (11.67) (12.68) (12.68) (12.68) (12.68)
P/B ratio
0.74 0.96 0.83 0.67 0.77 0.72 0.76 0.76 0.76 0.76
Price to Tangible BV
0.74 0.96 0.83 0.67 0.77 0.72 0.76 0.76 0.76 0.76
EV/Sales
8.15 7.85 7.81 8.98 11.80 11.16 0.00 0.00 0.00 0.00
EV/EBITDA
20.91 18.41 18.28 21.62 23.36 18.45 0.00 0.00 0.00 0.00
EV/Operating CF
18.24 26.29 15.59 37.48 (7.03) (13.92) (1.68) (1.68) (1.68) 0.00
EV/FCF
18.24 26.29 15.59 37.48 (7.03) (13.92) (1.68) (1.68) (1.68) 0.00
Quick Ratio
1.22 1.32 0.98 0.79 1.37 0.94 0.95 0.00 0.00 0.00
Current Ratio
1.22 1.32 0.98 0.79 1.37 0.94 0.95 — — —
Net Debt/EBITDA
12.92 9.94 10.43 13.16 12.80 9.80 10.34 13.62 0.00 0.00
Debt/Assets
53.86% 52.88% 51.91% 50.23% 47.89% 44.77% 43.10% 0.00% 0.00% 41.59%
Debt/Equity
1.24 1.18 1.14 1.07 0.97 0.84 0.79 0.00 0.87 0.73
Asset Turnover
0.10 0.12 0.13 0.09 0.08 0.09 0.11 0.00 0.19 0.05
Operating CF/Net income
2.17 0.80 1.10 1.80 (1.89) (1.13) (6.93) (20.28) 1.29 (0.31)
Capex/Depreciation
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — —
ROE
4.77% 9.93% 12.37% 2.46% 13.80% 11.31% 8.78% 3.75% 6.02% 7.82%
ROA
2.11% 4.49% 5.72% 1.19% 7.05% 6.07% 6.02% 0.00% 8.01% 4.23%
ROIC
2.77% 3.59% 3.35% 2.68% 2.79% 3.10% 2.78% 4.94% 0.00% 0.00%
Return on Tangible Assets
390.51% 587.36% (13,543.94%) (213.11%) 681.99% (4,251.32%) (3,308.36%) 0.00% 0.00% 0.00%
Average Days of Receivables
37.86 22.51 28.25 31.12 84.02 18.29 20.42 0.00 0.00 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
24.66% 22.30% 22.56% 26.80% 19.17% 14.53% 15.25% 20.55% 0.00% 0.00%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(1.67) (1.21) (1.37) (1.62) (1.24) (1.18) (1.05) (1.05) (1.05) (1.05)
Graham Number
20.08 29.91 32.63 14.79 38.93 28.38 0.00 0.00 0.00 0.00
Earnings Yield
6.69% 10.35% 13.31% 3.69% 16.70% 12.15% 2.74% 2.74% 2.74% 9.87%
Free Cash Flow Yield
14.36% 8.27% 14.93% 6.81% (31.45%) (15.32%) (119.14%) (119.14%) (119.14%) 0.00%
Revenue per Share
4.52 5.33 5.13 3.78 3.30 2.79 3.08 3.11 2.90 2.65
Operating CF per Share
2.02 1.59 2.57 0.90 (5.54) (2.23) (11.70) (15.35) 1.55 (0.70)
Capex per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Free Cash Flow per Share
2.02 1.59 2.57 0.90 (5.54) (2.23) (11.70) (15.35) 1.55 (0.70)
Cash per Share
0.85 1.06 0.68 0.55 0.83 0.54 0.77 0.93 1.19 0.96
Shareholders Equity per Share
19.06 19.98 20.67 19.83 22.90 20.23 23.46 0.00 22.88 24.66
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
19.06 19.98 20.67 19.83 22.90 20.23 23.46 0.00 22.88 24.66
Free Cash Flow
74.72 58.91 92.30 27.95 (157.65) (61.80) (202.99) (164.55) 11.70 (3.64)
Working Capital
8.84 12.54 (0.62) (7.29) 12.26 (1.29) (0.88) — — —
Net Current Asset Value
(867.25) (864.04) (846.06) (663.32) (620.36) (475.44) (323.84) 0.00 (157.00) (98.00)
EV/EBIT
19.87 17.10 17.16 19.56 19.73 17.06 0.00 0.00 0.00 0.00
Capex to Sales
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Operating Income
7.59 7.86 7.37 7.66 8.92 8.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — —
Cash ROIC
4.64% 3.56% 5.73% 2.18% (12.06%) (5.90%) (27.34%) (66.89%) 3.51% (1.60%)
Accounts Receivable Turnover
11.33 14.94 15.22 7.39 7.37 22.49 15.60 0.00 0.00 0.00
Accounts Payable Turnover
3.69 4.08 4.22 2.52 1.63 1.54 3.10 52.45 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — —
Average Days of Payables
98.67 90.53 94.42 144.99 233.85 272.22 233.66 2.89 0.00 0.00
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 — —
Average Receivables
14.76 13.21 12.10 15.79 12.75 3.43 3.43 — — —
Average Payables
15.55 15.38 13.93 12.66 12.11 10.05 4.31 0.16 0.45 0.45
Average Assets
1,639.20 1,641.83 1,465.13 1,310.34 1,185.98 900.66 486.59 0.00 113.00 278.00
Average Common Equity
723.34 741.62 677.57 632.41 606.14 483.46 333.46 216.50 150.50 150.50

Fold the line items

Columns are period end dates