Saturday 17 October 2026
Export CBZ’s income statement to Excel — free account
CBIZ, Inc.
CBZ Industrials Specialty Business Services
CBIZ, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.8 billion, up 52.1% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 53.0%, free cash flow grew 32.1% and total debt fell 6.10%, each against the same quarter a year earlier. Revenue growth for ten consecutive years; insiders bought in the last twelve months.
54.78
0.05
+0.09%
Follow CBZ
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
18.09 | 17.44 | 18.07 | 21.23 | 18.87 | 30.09 | 23.32 | 26.00 | 75.07 | 28.50 |
Piotroski F-Score |
6 | 6 | 7 | 6 | 6 | 6 | 8 | 7 | 3 | 8 |
Altman Z-Score |
2.06 | 2.21 | 2.72 | 2.61 | 2.47 | 2.73 | 2.87 | 3.19 | 1.73 | 1.89 |
P/S ratio |
0.90 | 0.99 | 1.17 | 1.54 | 1.50 | 1.86 | 1.70 | 1.94 | 2.36 | 1.15 |
P/FCF ratio |
10.29 | 12.98 | 11.86 | 17.36 | 10.68 | 16.85 | 20.44 | 23.71 | 38.69 | 18.08 |
Altman Z″-Score (non-manufacturers) |
2.64 | 2.84 | 3.28 | 2.86 | 2.77 | 2.47 | 2.71 | 2.89 | 1.65 | 2.05 |
Beneish M-Score |
(2.51) | (2.39) | (2.61) | (2.40) | (2.72) | (2.59) | (2.29) | (2.34) | (2.09) | (2.53) |
P/Operating CF |
18.37 | 21.58 | 25.61 | 30.02 | 22.21 | 41.01 | 36.35 | 32.14 | 77.19 | 22.10 |
P/B ratio |
1.50 | 1.59 | 1.81 | 2.22 | 2.06 | 2.92 | 3.37 | 3.91 | 2.41 | 1.80 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 320.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
1.12 | 1.18 | 1.30 | 1.65 | 1.61 | 2.00 | 1.89 | 2.14 | 3.11 | 1.66 |
EV/EBITDA |
10.20 | 11.25 | 10.30 | 15.23 | 13.43 | 22.18 | 13.26 | 16.84 | 45.79 | 13.54 |
EV/Operating CF |
12.11 | 13.07 | 11.38 | 15.96 | 10.58 | 16.87 | 21.16 | 22.16 | 45.54 | 23.76 |
EV/FCF |
12.82 | 15.45 | 13.21 | 18.59 | 11.48 | 18.11 | 22.71 | 26.08 | 50.85 | 26.05 |
Quick Ratio |
0.61 | 0.66 | 0.73 | 0.69 | 0.65 | 0.65 | 0.72 | 0.82 | 0.83 | 0.83 |
Current Ratio |
1.30 | 1.34 | 1.32 | 1.25 | 1.15 | 1.07 | 1.11 | 1.20 | 1.18 | 1.22 |
Net Debt/EBITDA |
1.84 | 1.63 | 0.91 | 1.00 | 0.94 | 1.54 | 1.32 | 1.35 | 10.95 | 4.14 |
Debt/Assets |
17.23% | 15.28% | 11.32% | 9.52% | 9.06% | 11.42% | 15.95% | 15.21% | 31.31% | 33.02% |
Debt/Equity |
0.40 | 0.34 | 0.23 | 0.20 | 0.20 | 0.26 | 0.42 | 0.39 | 0.79 | 0.83 |
Asset Turnover |
0.76 | 0.75 | 0.78 | 0.73 | 0.66 | 0.70 | 0.81 | 0.81 | 0.56 | 0.62 |
Operating CF/Net income |
1.85 | 1.53 | 1.71 | 1.39 | 1.88 | 1.85 | 1.20 | 1.27 | 3.01 | 1.67 |
Capex/Depreciation |
(0.19) | (0.52) | (0.62) | (0.62) | (0.50) | (0.33) | (0.26) | (0.63) | (0.26) | (0.16) |
Interest Coverage |
9.98 | 9.96 | 13.93 | 13.97 | 18.56 | 18.79 | 20.94 | 8.21 | 2.14 | 2.18 |
| 8.83% | 9.97% | 10.95% | 11.29% | 11.50% | 10.08% | 14.86% | 16.07% | 3.19% | 6.52% | |
| 3.79% | 4.39% | 5.22% | 5.47% | 5.37% | 4.51% | 6.01% | 6.17% | 1.26% | 2.60% | |
ROIC |
6.41% | 6.13% | 8.27% | 6.60% | 7.13% | 5.29% | 10.74% | 9.71% | 1.47% | 4.63% |
Return on Tangible Assets |
32.95% | 35.98% | 45.13% | 54.60% | 78.69% | 98.72% | 104.10% | 76.67% | 18.82% | 47.14% |
Average Days of Receivables |
80.02 | 80.35 | 82.06 | 85.45 | 81.86 | 80.00 | 86.47 | 87.20 | 107.65 | 73.58 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
4.54% | 3.89% | 4.25% | 4.68% | 4.78% | 5.08% | 3.90% | 3.64% | 6.00% | 4.40% |
Intangible Assets out of Total Assets |
0.52 | 0.52 | 0.54 | 0.47 | 0.50 | 0.52 | 0.51 | 0.49 | 0.66 | 0.65 |
Share Based Compensation of Revenue |
0.72% | 0.67% | 0.74% | 0.76% | 0.92% | 1.03% | 1.04% | 0.77% | 0.76% | 0.94% |
Graham Net Nets |
(0.27) | (0.23) | (0.15) | (0.19) | (0.26) | (0.23) | (0.25) | (0.21) | (0.43) | (0.55) |
Graham Number |
12.53 | 14.13 | 16.34 | 18.63 | 20.26 | 19.79 | 24.97 | 29.12 | 28.87 | 33.40 |
Earnings Yield |
5.53% | 5.73% | 5.53% | 4.71% | 5.30% | 3.32% | 4.29% | 3.85% | 1.33% | 3.51% |
Free Cash Flow Yield |
9.72% | 7.70% | 8.43% | 5.76% | 9.36% | 5.93% | 4.89% | 4.22% | 2.58% | 5.53% |
Revenue per Share |
15.29 | 15.88 | 16.90 | 17.47 | 17.76 | 20.99 | 27.42 | 31.83 | 34.62 | 43.84 |
Operating CF per Share |
1.42 | 1.43 | 1.93 | 1.81 | 2.70 | 2.49 | 2.45 | 3.07 | 2.36 | 3.06 |
Capex per Share |
(0.08) | (0.22) | (0.27) | (0.26) | (0.21) | (0.17) | (0.17) | (0.46) | (0.25) | (0.27) |
Free Cash Flow per Share |
1.34 | 1.21 | 1.66 | 1.55 | 2.49 | 2.32 | 2.28 | 2.61 | 2.12 | 2.79 |
Cash per Share |
0.60 | 0.62 | 0.52 | 0.56 | 0.53 | 0.62 | 0.64 | 0.77 | 1.00 | 0.90 |
Shareholders Equity per Share |
9.17 | 9.86 | 10.88 | 12.14 | 12.94 | 13.39 | 13.85 | 15.84 | 33.99 | 28.01 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
9.17 | 9.86 | 10.88 | 12.14 | 12.94 | 13.39 | 13.85 | 15.84 | 33.99 | 28.01 |
Free Cash Flow |
69.92 | 65.14 | 90.62 | 84.31 | 135.27 | 122.17 | 117.49 | 130.46 | 110.78 | 175.53 |
Working Capital |
102.15 | 113.93 | 102.22 | 90.09 | 58.16 | 28.39 | 56.02 | 100.76 | 129.92 | 163.66 |
Capital Expenditures |
(4.14) | (11.89) | (14.62) | (13.87) | (11.58) | (8.98) | (8.64) | (23.05) | (12.91) | (16.96) |
Net Current Asset Value |
(196.97) | (197.18) | (165.83) | (285.52) | (374.70) | (471.71) | (597.25) | (639.29) | (1,855.17) | (1,748.21) |
EV/EBIT |
13.63 | 15.15 | 12.94 | 19.46 | 16.79 | 30.45 | 15.85 | 20.59 | 76.42 | 19.54 |
Capex to Sales |
0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Price to Operating Income |
10.94 | 12.72 | 11.61 | 18.18 | 15.62 | 28.34 | 14.27 | 18.72 | 58.14 | 13.56 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
1.14 | 0.88 | 0.69 | 0.57 | 0.56 | 0.62 | 0.73 | 0.64 | 0.56 | 1.28 |
Cash ROIC |
9.93% | 8.76% | 11.99% | 10.25% | 15.58% | 13.24% | 11.23% | 11.43% | 3.43% | 5.36% |
Accounts Receivable Turnover |
4.85 | 4.70 | 4.66 | 4.42 | 4.40 | 4.82 | 4.90 | 4.45 | 3.96 | 5.06 |
Accounts Payable Turnover |
17.16 | 15.56 | 14.37 | 12.95 | 12.45 | 14.56 | 16.23 | 16.73 | 18.80 | 26.46 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
23.94 | 24.82 | 27.08 | 30.37 | 28.36 | 25.38 | 24.79 | 22.10 | 20.29 | 13.81 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
164.96 | 181.83 | 197.79 | 214.66 | 219.10 | 229.17 | 288.33 | 357.33 | 457.51 | 545.43 |
Average Payables |
40.66 | 48.57 | 55.00 | 63.57 | 66.31 | 64.94 | 73.24 | 81.78 | 86.74 | 90.79 |
Average Assets |
1,057.46 | 1,147.41 | 1,179.63 | 1,291.90 | 1,457.26 | 1,570.84 | 1,753.53 | 1,961.36 | 3,257.24 | 4,440.21 |
Average Common Equity |
453.98 | 505.45 | 562.27 | 626.45 | 680.93 | 703.58 | 709.00 | 752.54 | 1,285.80 | 1,771.03 |
Columns are period end dates