Maplebear Inc.

CART Consumer Cyclical Internet Retail

Maplebear Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 10.8% from fiscal 2024. In the quarter to June 2026, revenue grew 14.1%, EPS grew 6.98% and free cash flow grew 157.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.

51.13 1.73 +3.50%
Market cap
$11.5B
P/E
26.9×
Fwd P/E
17.0×
Dividend yield
—
F-score
7/9
Altman Z
6.20
Beneish M
−3.09
Dividend safety
n/a
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

19.05 26.77 20.03 24.92
P/S ratio
2.68 3.14 2.32 2.79
P/FCF ratio
11.07 12.92 10.16 9.46
P/Operating CF
33.93 64.24 33.44 22.52
P/B ratio
2.82 4.67 3.74 4.79
Price to Tangible BV
3.25 5.72 4.62 6.03
EV/Sales
2.17 2.91 2.11 2.54
EV/EBITDA
12.18 18.25 12.04 14.33
EV/Operating CF
8.38 11.22 8.68 8.24
EV/FCF
8.96 11.97 9.26 8.64
Quick Ratio
3.48 2.17 2.14 2.09
Current Ratio
3.64 2.40 2.36 2.28
Net Debt/EBITDA
(9.51) (6.93) (3.76) (5.46)
Debt/Assets
0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.00
Asset Turnover
0.86 0.96 0.99 1.01
Operating CF/Net income
2.02 2.35 1.89 4.53
Capex/Depreciation
(0.56) (0.44) (0.52) (0.39)
Research and Development Expense of Revenue
18.00% 17.24% 16.09% 19.37%
Selling, General and Administrative Expense of Revenue
31.20% 38.10% 31.21% 31.74%
Intangible Assets out of Total Assets
0.10 0.13 0.13 0.14
Share Based Compensation of Revenue
8.63% 9.98% 7.85% 13.52%
Graham Net Nets
0.20 0.09 0.11 0.08
Graham Number
23.81 19.08 20.52 20.56
Earnings Yield
5.25% 3.73% 4.99% 4.01%
Free Cash Flow Yield
9.04% 7.74% 9.84% 10.57%
Revenue per Share
3.54 3.80 4.26 4.44
Operating CF per Share
1.08 0.70 1.12 2.10
Capex per Share
(0.06) (0.05) (0.07) (0.06)
Free Cash Flow per Share
1.03 0.65 1.05 2.05
Cash per Share
7.00 3.29 3.34 4.12
Shareholders Equity per Share
13.05 9.63 10.01 9.88
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
13.05 9.63 10.01 9.88
Free Cash Flow
272.00 171.00 252.00 481.00
Working Capital
2,199.00 1,282.00 1,206.00 1,188.00
Capital Expenditures
(15.00) (12.00) (16.00) (13.00)
Net Current Asset Value
1,949.00 1,030.00 951.00 929.00
EV/EBIT
14.18 21.88 14.32 17.19
Capex to Sales
0.02 0.01 0.02 0.01
Price to Operating Income
17.51 23.61 15.72 18.82
Other line items
Average Receivables
995.50 1,070.50 1,034.50 1,011.00
Average Payables
73.50 75.00 62.50 65.50
Average Assets
4,233.00 3,901.00 3,913.50 3,971.50
Average Common Equity
3,165.00 2,805.50 2,785.50 2,811.50

Fold the line items

Columns are period end dates