Maplebear Inc.

CART Consumer Cyclical Internet Retail

Maplebear Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 10.8% from fiscal 2024. In the quarter to June 2026, revenue grew 14.1%, EPS grew 6.98% and free cash flow grew 157.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.

51.13 1.73 +3.50%
Market cap
$11.5B
P/E
26.9×
Fwd P/E
17.0×
Dividend yield
—
F-score
7/9
Altman Z
6.20
Beneish M
−3.09
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Net Income

+8 more TTM periods

514.00 447.00 485.00 481.00
Depreciation & Amortization
91.00 99.00 108.00 118.00
Non Cash Items (Other)
443.00 487.00 542.00 596.00
Accounts Receivable Change
(108.00) (121.00) (129.00) 51.00
Accounts Payable Change
8.00 (11.00) (30.00) (7.00)
Change in payables and accrued liability
7.00 100.00 27.00 34.00
Change in other assets and liabilities
(16.00) (29.00) (60.00) (39.00)
Operating Cash Flow
941.00 971.00 941.00 1,232.00
Capital expenditures
(61.00) (61.00) (59.00) (56.00)
Net Aquisitions
(198.00) (106.00) — (135.00)
Long-Term Investments Change (Net)
(78.00) (37.00) (48.00) (18.00)
Other investing activities
(3.00) (5.00) — —
Investing cash flow
(244.00) (208.00) (217.00) (108.00)
Equity Repurchase (Common, Net)
(265.00) (1,378.00) (1,649.00) (1,853.00)
Other financial activities
(36.00) (12.00) (24.00) (17.00)
Financing cash flow
(302.00) (1,391.00) (1,673.00) (1,871.00)
Exchange Rate Adjustment
(3.00) 4.00 2.00 (4.00)
Change in Cash
392.00 (623.00) (945.00) (752.00)
Beginning Cash
1,449.00 1,449.00 827.00 827.00
Ending Cash
1,841.00 827.00 (118.00) 76.00
Stock Based Compensation
339.00 352.00 366.00 401.00
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
— (128.00) (54.00) 27.00
Investments Change (Net)
(78.00) (37.00) (48.00) (18.00)
Issuance/Purchase of Shares
(265.00) (1,378.00) (1,649.00) (1,853.00)

Fold the line items

In millions of $ except per-share values · columns are period end dates