Maplebear Inc.

CART Consumer Cyclical Internet Retail

Maplebear Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.7 billion, up 10.8% from fiscal 2024. In the quarter to June 2026, revenue grew 14.1%, EPS grew 6.98% and free cash flow grew 157.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three.

51.13 1.73 +3.50%
Market cap
$11.5B
P/E
26.9×
Fwd P/E
17.0×
Dividend yield
—
F-score
7/9
Altman Z
6.20
Beneish M
−3.09
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash and Short Term Investments
859.00 1,521.00 2,323.00 1,789.00 1,495.00 —
Receivables
1,127.00 1,014.00 853.00 842.00 832.00 —
Total current assets
2,199.00 2,697.00 3,305.00 2,740.00 2,395.00 —
Property, Plant, Equpment (Net)
218.00 200.00 135.00 38.00 28.00 —
Long-Term Investments
99.00 19.00 19.00 47.00 146.00 —
Goodwill and Intangible Assets (Total)
464.00 369.00 395.00 420.00 331.00 0.00
Long Term Assets (Tax, Deferred)
664.00 771.00 830.00 371.00 — —
Long-term assets (Other)
14.00 38.00 12.00 12.00 16.00 —
Total non-current assets
1,489.00 1,418.00 1,422.00 929.00 566.00 —
Total Assets
3,687.00 4,115.00 4,727.00 3,669.00 2,961.00 —
Accounts Payable
70.00 80.00 72.00 88.00 60.00 —
Accrued Expenses
634.00 505.00 451.00 515.00 373.00 —
Current Part of Capital Lease
— — — — — 0.00
Current Part of Taxes to Pay
— — — — — 0.00
Current Revenue (Deferred)
211.00 200.00 197.00 179.00 148.00 —
Total current liabilities
917.00 798.00 733.00 795.00 592.00 —
Non-current Revenue (Deferred)
— — — — — 0.00
Liabilities (Preferred Stock)
196.00 186.00 177.00 2,822.00 2,822.00 —
Minority Interests
— — — — — 0.00
Non-current Liabilities (Other)
24.00 25.00 40.00 80.00 77.00 —
Total non-current liabilities
253.00 224.00 244.00 2,938.00 2,942.00 —
Total liabilities
1,170.00 1,022.00 977.00 3,733.00 3,534.00 —
Additional Paid In Capital
7,005.00 6,687.00 6,382.00 918.00 833.00 0.00
Preferred Stock (Total)
— — — — — 0.00
Common Stock (Net)
— — — — — 0.00
Retained Earnings
(4,486.00) (3,585.00) (2,635.00) (977.00) (1,405.00) —
Treasury Stock
— — — — — 0.00
Shareholders Equity (Other)
— — — — — 0.00
Common Equity (Total)
2,518.00 3,093.00 3,750.00 (64.00) (573.00) —
Shareholders Equity (Total)
2,518.00 3,093.00 3,750.00 (64.00) (573.00) —
Shareholders Equity and Liabilities (Total)
3,687.00 4,115.00 4,727.00 3,669.00 2,961.00 —
Shares (Common)
242.87 260.96 279.05 72.23 69.54 —
Shareholders Equity (Tangible)
2,053.00 2,724.00 3,355.00 (484.00) (904.00) —
Net Debt
(859.00) (1,521.00) (2,323.00) (1,789.00) (1,495.00) —
Total Debt
— — — 49.00 54.00 —

Fold the line items

In millions of $ except per-share values · columns are period end dates