BWX Technologies, Inc.

BWXT Industrials Aerospace & Defense

BWX Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, up 18.3% from fiscal 2024. In the quarter to June 2026, revenue grew 18.0%, EPS grew 12.8%, free cash flow fell 8.98% and total debt rose 31.8%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten, operating cash flow growth for three.

136.33 2.53 −1.82%
Market cap
$12.7B
P/E
35.8×
Fwd P/E
42.0×
Dividend yield
0.76%
F-score
5/9
Altman Z
5.32
Beneish M
−1.91
Dividend safety
82/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
1,550.57 1,687.74 1,799.89 1,894.92 2,123.52 2,124.07 2,232.83 2,496.31 2,703.65 3,198.43
Revenue Growth
9.54% 8.85% 6.65% 5.28% 12.06% 0.03% 5.12% 11.80% 8.31% 18.30%
Cost of Revenue
1,086.34 1,191.98 1,295.88 1,361.06 1,548.12 1,573.80 1,680.90 1,875.72 2,048.45 2,465.57
Gross Profit
464.23 495.76 504.01 533.86 575.40 550.28 551.93 620.59 655.21 732.86
R&D Expenses
6.41 7.19 15.22 17.67 14.19 11.06 9.54 7.61 7.48 13.87
SG&A Expenses
209.51 210.15 214.09 216.77 231.17 230.40 234.28 279.69 318.66 394.42
Operating Income
234.43 292.22 304.98 325.52 358.55 345.85 348.57 383.06 380.61 404.46
Non-operating Income/Expense
22.84 3.56 (24.83) (11.78) 3.62 49.87 (34.19) (61.66) (31.89) (6.34)
Non-operating Interest Expenses
8.39 14.88 27.82 35.32 31.01 35.76 36.41 47.04 39.48 44.21
EBT
257.27 295.78 280.15 313.74 362.17 395.71 314.38 321.40 348.72 398.12
Income Tax Provision
73.66 147.42 52.84 69.07 82.98 89.43 75.76 75.08 66.42 68.26
Income after Tax
183.61 148.37 227.31 244.68 279.20 306.29 238.62 246.32 282.30 329.86
Dividends (Preferred)
— 0.00 — — — — — — — —
Non-Controlling Interest
0.56 0.52 0.35 0.56 0.53 0.42 0.43 0.47 0.36 0.92
Net Income Common
183.06 147.84 226.96 244.12 278.67 305.87 238.19 245.85 281.94 328.95
EPS (Basic)
1.79 1.49 2.29 2.56 2.92 3.24 2.60 2.68 3.08 3.59
EPS (Diluted)
1.76 1.47 2.27 2.55 2.91 3.24 2.60 2.68 3.07 3.58
Shares (Basic, Weighted)
102.47 99.33 99.06 95.38 95.46 94.28 91.45 91.62 91.57 91.57
Shares (Diluted, Weighted)
103.84 100.37 100.02 95.81 95.73 94.52 91.70 91.88 91.86 91.86
Gross Margin
29.94% 29.37% 28.00% 28.17% 27.10% 25.91% 24.72% 24.86% 24.23% 22.91%
EBIT Margin
16.15% 18.12% 18.63% 18.71% 18.16% 17.86% 17.67% 17.38% 16.15% 14.99%
EBT margin
16.59% 17.53% 15.56% 16.56% 17.06% 18.63% 14.08% 12.88% 12.90% 12.45%
Net Profit Margin
11.81% 8.76% 12.61% 12.88% 13.12% 14.40% 10.67% 9.85% 10.43% 10.28%
Free Cash Flow Margin
12.08% 7.41% 3.33% 5.13% (2.76%) 3.53% 2.08% 8.51% 9.42% 9.23%
EBITDA
301.05 362.39 395.42 416.17 446.38 448.43 468.39 512.43 522.40 588.56
EBIT
250.50 305.84 335.32 354.45 385.70 379.35 394.54 433.87 436.54 479.37
Income from Continuous Operations
183.61 148.37 227.31 244.68 279.20 306.29 238.62 246.32 282.30 329.86
Consolidated Net Income/Loss
183.61 148.37 227.31 244.68 279.20 306.29 238.62 246.32 282.30 329.86
EPS (Basic, from Continuous Ops)
1.79 1.49 2.29 2.57 2.92 3.25 2.61 2.69 3.08 3.60
EPS (Basic, Consolidated)
1.79 1.49 2.29 2.57 2.92 3.25 2.61 2.69 3.08 3.60
EPS (Diluted, from Cont. Ops)
1.77 1.48 2.27 2.55 2.92 3.24 2.60 2.68 3.07 3.59
Shares (Diluted, Average)
103.84 100.37 100.02 95.81 95.73 94.52 91.70 91.88 91.86 91.86
EPS (Diluted, Consolidated)
1.77 1.48 2.27 2.55 2.92 3.24 2.60 2.68 3.07 3.59
EBITDA Margin
19.42% 21.47% 21.97% 21.96% 21.02% 21.11% 20.98% 20.53% 19.32% 18.40%
Operating Cash Flow Margin
15.47% 13.15% 9.41% 14.74% 9.25% 18.17% 10.96% 14.57% 15.11% 15.00%

Fold the line items

In millions of $ except per-share values · columns are period end dates