BWX Technologies, Inc.

BWXT Industrials Aerospace & Defense

BWX Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, up 18.3% from fiscal 2024. In the quarter to June 2026, revenue grew 18.0%, EPS grew 12.8%, free cash flow fell 8.98% and total debt rose 31.8%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten, operating cash flow growth for three.

136.33 2.53 −1.82%
Market cap
$12.7B
P/E
35.8×
Fwd P/E
42.0×
Dividend yield
0.76%
F-score
5/9
Altman Z
5.32
Beneish M
−1.91
Dividend safety
82/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
146.29 213.44 37.30 95.44 49.39 40.60 41.98 78.62 76.89 502.86
Receivables
161.17 208.58 84.95 70.15 175.61 87.31 87.68 86.52 152.31 288.25
Inventory
8.00 9.00 16.00 17.00 15.00 16.00 23.00 — 40.29 46.54
Other current assets
386.11 451.07 420.20 464.17 548.60 645.82 641.97 652.66 660.50 722.70
Total current assets
693.57 873.09 542.45 629.76 773.60 773.73 771.62 817.80 930.00 1,560.35
Property, Plant, Equpment (Net)
299.69 348.63 439.24 580.24 816.47 1,045.64 1,134.90 1,228.52 1,278.16 1,585.14
Long-Term Investments
51.87 52.57 71.13 77.74 81.16 94.84 108.30 98.10 110.01 158.39
Goodwill and Intangible Assets (Total)
325.54 328.74 502.76 466.89 476.46 471.05 486.78 482.53 452.69 830.72
Long Term Assets (Tax, Deferred)
194.46 86.74 63.91 58.69 49.42 21.39 20.59 16.33 6.57 12.28
Long-term assets (Other)
14.69 22.58 35.62 95.60 96.40 94.72 96.77 103.78 92.50 124.63
Total non-current assets
886.24 839.25 1,112.65 1,279.16 1,519.91 1,727.65 1,847.32 1,929.26 1,939.93 2,711.14
Total Assets
1,579.82 1,712.34 1,655.10 1,908.91 2,293.50 2,501.38 2,618.94 2,747.07 2,869.92 4,271.50
Accounts Payable
99.98 93.42 114.75 170.68 184.39 189.84 127.11 126.65 158.08 141.29
Accrued Expenses
165.38 160.64 149.89 143.90 173.06 158.15 145.77 134.75 142.33 225.44
Current Part of Debt
27.37 27.87 14.23 14.71 92.00 4.00 6.25 6.25 12.50 —
Other current liabilities
147.15 246.19 98.48 75.43 172.28 111.62 88.73 107.39 161.29 305.29
Total current liabilities
439.88 528.13 377.35 404.71 529.73 459.62 367.86 375.05 474.20 672.02
Long Term Debt (Total)
497.72 481.06 753.62 809.44 862.73 1,189.30 1,282.62 1,203.42 1,042.97 2,015.98
Pension and Post-Retirement Liabilities
376.11 317.81 192.71 195.77 170.55 83.72 75.99 101.25 99.12 156.63
Non-current Liabilities (Other)
115.70 99.59 95.73 94.88 112.73 131.51 144.11 134.04 173.23 193.86
Total non-current liabilities
989.53 898.46 1,042.05 1,100.09 1,146.01 1,404.53 1,502.72 1,438.72 1,315.32 2,366.47
Total liabilities
1,429.41 1,426.58 1,419.40 1,504.80 1,675.74 1,864.15 1,870.59 1,813.76 1,789.52 3,038.48
Additional Paid In Capital
22.02 98.84 115.73 134.07 153.80 174.29 189.26 206.48 228.89 159.88
Common Stock (Net)
1.24 1.25 1.26 1.27 1.27 1.27 1.28 1.28 1.28 1.29
Retained Earnings
885.12 990.65 1,166.76 1,344.38 1,549.95 1,775.75 1,932.97 2,093.92 2,287.15 2,523.63
Treasury Stock
762.17 814.81 1,037.80 1,068.16 1,095.45 1,326.28 1,353.27 1,360.86 1,388.43 1,432.94
Common Equity (Total)
150.41 285.76 235.70 404.11 617.77 637.24 748.36 933.30 1,080.40 1,233.01
Shareholders Equity (Total)
150.41 285.76 235.70 404.11 617.77 637.24 748.36 933.30 1,080.40 1,233.01
Shareholders Equity and Liabilities (Total)
1,579.82 1,712.34 1,655.10 1,908.91 2,293.50 2,501.38 2,618.94 2,747.07 2,869.92 4,271.50
Shares (Common)
99.29 99.42 95.25 95.31 95.31 91.40 91.25 91.53 91.45 91.43
Shareholders Equity (Tangible)
(175.13) (42.98) (267.06) (62.78) 141.31 166.18 261.57 450.77 627.72 402.29
Net Debt
378.81 295.49 730.54 728.71 905.34 1,152.71 1,246.90 1,131.05 978.58 1,513.12
Total Debt
525.09 508.93 767.84 824.15 954.73 1,193.30 1,288.87 1,209.67 1,055.47 2,015.98

Fold the line items

In millions of $ except per-share values · columns are period end dates