BW LPG Limited

BWLP Energy Oil & Gas Midstream

BW LPG Limited’s revenue for fiscal 2025 (year ended December 2025) was $3.6 billion, up 0.52% from fiscal 2024. In the quarter to June 2026, revenue fell 3.06%, EPS grew 243.5%, free cash flow grew 1,336.3% and total debt fell 18.6%, each against the same quarter a year earlier.

24.70 0.22 +0.90%
Market cap
$3.7B
P/E
8.4×
Fwd P/E
—
Dividend yield
10.4%
F-score
5/9
Altman Z
2.83
Beneish M
−2.92
Dividend safety
n/a
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
5.93 7.30 8.19 12.64

+8 more quarters

P/S ratio
0.75 0.74 0.55 0.58
P/FCF ratio
3.85 5.19 3.89 0.00
P/Operating CF
12.87 15.97 11.17 16.65
P/B ratio
1.29 1.31 1.03 1.11
Price to Tangible BV
1.29 1.31 1.03 1.11
EV/Sales
0.90 0.81 0.73 0.76
EV/EBITDA
3.85 3.91 4.35 5.60
EV/Operating CF
4.67 5.11 4.63 4.50
EV/FCF
4.60 5.69 5.15 (35.40)
Quick Ratio
1.18 1.29 1.24 1.17
Current Ratio
1.44 1.47 1.53 1.47
Net Debt/EBITDA
2.55 0.91 3.14 4.97
Debt/Assets
25.62% 24.77% 29.40% 30.84%
Debt/Equity
0.42 0.41 0.48 0.53
Asset Turnover
1.04 1.06 1.11 1.26
Operating CF/Net income
1.71 1.01 1.70 2.26
Capex/Depreciation
(0.22) (0.19) 0.73 (0.18)
Interest Coverage
17.07 24.96 11.55 5.36
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
3.16% 2.21% 2.63% 2.04%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.06% 0.05% 0.05% 0.05%
Graham Net Nets
(0.14) (0.17) (0.29) (0.28)
Graham Number
29.90 26.66 21.40 18.09
Earnings Yield
16.87% 13.70% 12.21% 7.91%
Free Cash Flow Yield
25.98% 19.28% 25.73% (3.71%)
Revenue per Share
6.65 5.51 4.84 6.28
Operating CF per Share
1.35 1.09 1.17 0.86
Capex per Share
(0.09) (0.08) 0.31 (0.08)
Free Cash Flow per Share
1.27 1.01 1.48 0.78
Cash per Share
2.33 3.75 1.86 2.39
Shareholders Equity per Share
13.51 13.28 12.72 12.87
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
13.51 13.28 12.72 12.87
Free Cash Flow
192.62 154.03 224.71 117.14
Working Capital
293.56 276.22 222.89 254.68
Capital Expenditures
(13.26) (11.45) 47.06 (11.65)
Net Current Asset Value
(371.99) (448.25) (580.76) (610.64)
EV/EBIT
5.55 5.93 7.55 11.06
Capex to Sales
0.01 0.01 (0.06) 0.01
Price to Operating Income
4.65 5.41 5.70 8.42
Other line items
Average Receivables
396.23 231.97 224.82 273.01
Average Payables
296.06 221.84 188.42 205.04
Average Inventory
105.55 101.38 100.30 119.69
Average Assets
3,386.95 3,342.68 3,235.16 2,935.28
Average Common Equity
1,983.22 1,967.35 1,931.52 1,785.03

Fold the line items

Columns are period end dates