BW LPG Limited

BWLP Energy Oil & Gas Midstream

BW LPG Limited’s revenue for fiscal 2025 (year ended December 2025) was $3.6 billion, up 0.52% from fiscal 2024. In the quarter to June 2026, revenue fell 3.06%, EPS grew 243.5%, free cash flow grew 1,336.3% and total debt fell 18.6%, each against the same quarter a year earlier.

24.70 0.22 +0.90%
Market cap
$3.7B
P/E
8.4×
Fwd P/E
—
Dividend yield
10.4%
F-score
5/9
Altman Z
2.83
Beneish M
−2.92
Dividend safety
n/a
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

12.64 8.19 7.30 5.93
P/S ratio
0.58 0.55 0.74 0.75
P/FCF ratio
0.00 3.89 5.19 3.85
P/Operating CF
16.65 11.17 15.97 12.87
P/B ratio
1.11 1.03 1.31 1.29
Price to Tangible BV
1.11 1.03 1.31 1.29
EV/Sales
0.76 0.73 0.81 0.90
EV/EBITDA
5.60 4.35 3.91 3.85
EV/Operating CF
4.50 4.63 5.11 4.67
EV/FCF
(35.40) 5.15 5.69 4.60
Quick Ratio
1.17 1.24 1.29 1.18
Current Ratio
1.47 1.53 1.47 1.44
Net Debt/EBITDA
4.97 3.14 0.91 2.55
Debt/Assets
30.84% 29.40% 24.77% 25.62%
Debt/Equity
0.53 0.48 0.41 0.42
Asset Turnover
1.26 1.11 1.06 1.04
Operating CF/Net income
2.26 1.70 1.01 1.71
Capex/Depreciation
(0.18) 0.73 (0.19) (0.22)
Interest Coverage
5.36 11.55 24.96 17.07
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
2.04% 2.63% 2.21% 3.16%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.05% 0.05% 0.05% 0.06%
Graham Net Nets
(0.28) (0.29) (0.17) (0.14)
Graham Number
18.09 21.40 26.66 29.90
Earnings Yield
7.91% 12.21% 13.70% 16.87%
Free Cash Flow Yield
(3.71%) 25.73% 19.28% 25.98%
Revenue per Share
6.28 4.84 5.51 6.65
Operating CF per Share
0.86 1.17 1.09 1.35
Capex per Share
(0.08) 0.31 (0.08) (0.09)
Free Cash Flow per Share
0.78 1.48 1.01 1.27
Cash per Share
2.39 1.86 3.75 2.33
Shareholders Equity per Share
12.87 12.72 13.28 13.51
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
12.87 12.72 13.28 13.51
Free Cash Flow
117.14 224.71 154.03 192.62
Working Capital
254.68 222.89 276.22 293.56
Capital Expenditures
(11.65) 47.06 (11.45) (13.26)
Net Current Asset Value
(610.64) (580.76) (448.25) (371.99)
EV/EBIT
11.06 7.55 5.93 5.55
Capex to Sales
0.01 (0.06) 0.01 0.01
Price to Operating Income
8.42 5.70 5.41 4.65
Other line items
Average Receivables
273.01 224.82 231.97 396.23
Average Payables
205.04 188.42 221.84 296.06
Average Inventory
119.69 100.30 101.38 105.55
Average Assets
2,935.28 3,235.16 3,342.68 3,386.95
Average Common Equity
1,785.03 1,931.52 1,967.35 1,983.22

Fold the line items

Columns are period end dates