BW LPG Limited

BWLP Energy Oil & Gas Midstream

BW LPG Limited’s revenue for fiscal 2025 (year ended December 2025) was $3.6 billion, up 0.52% from fiscal 2024. In the quarter to June 2026, revenue fell 3.06%, EPS grew 243.5%, free cash flow grew 1,336.3% and total debt fell 18.6%, each against the same quarter a year earlier.

24.70 0.22 +0.90%
Market cap
$3.7B
P/E
8.4×
Fwd P/E
—
Dividend yield
10.4%
F-score
5/9
Altman Z
2.83
Beneish M
−2.92
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
533.05 448.81 303.91 215.94

+7 more TTM periods

Depreciation & Amortization
251.40 252.92 255.93 248.34
Non Cash Items (Other)
15.85 19.69 (6.17) 8.28
Accounts Receivable Change
(67.96) 93.85 (24.53) (12.74)
Change in inventories
(137.48) (11.06) (47.18) (10.37)
Accounts Payable Change
59.15 (32.78) 41.20 73.69
Change in other assets and liabilities
52.32 (170.32) 74.42 131.00
Other operating activities
(28.52) (34.46) (30.18) (28.19)
Operating Cash Flow
677.80 566.64 567.40 625.96
Capital expenditures
10.79 (57.26) (57.06) (705.23)
Change in intangibles (net)
— — (0.09) —
Long-Term Investments Change (Net)
17.27 — — —
Other investing activities
15.28 15.90 17.72 101.36
Investing cash flow
40.91 (41.45) (39.43) (603.87)
Repayment/Issuance of Debt (Net)
(380.96) (225.53) (155.40) 427.69
Equity Repurchase (Common, Net)
— — (2.74) (2.74)
Dividends Paid (Total)
(312.02) (252.68) (240.97) (212.11)
Other financial activities
(10.58) (129.59) (135.05) (116.34)
Financing cash flow
(703.56) (610.54) (534.16) 96.50
Change in Cash
15.15 (85.35) (6.19) 118.59
Beginning Cash
225.71 225.71 231.90 231.90
Ending Cash
240.86 140.36 225.71 350.49
Stock Based Compensation
1.84 1.85 1.75 1.76
Dividends Paid (Common)
(312.02) (252.68) (240.97) (212.11)
Assets Liabilities Change (Total)
(93.97) (120.32) 43.91 181.59
Investments Change (Net)
14.93 — — —
Issuance/Purchase of Shares
— — (2.74) (2.74)

Fold the line items

In millions of $ except per-share values · columns are period end dates