BW LPG Limited

BWLP Energy Oil & Gas Midstream

BW LPG Limited’s revenue for fiscal 2025 (year ended December 2025) was $3.6 billion, up 0.52% from fiscal 2024. In the quarter to June 2026, revenue fell 3.06%, EPS grew 243.5%, free cash flow grew 1,336.3% and total debt fell 18.6%, each against the same quarter a year earlier.

24.70 0.22 +0.90%
Market cap
$3.7B
P/E
8.4×
Fwd P/E
—
Dividend yield
10.4%
F-score
5/9
Altman Z
2.83
Beneish M
−2.92
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
131.31 211.66 129.81 60.26

+8 more quarters

Depreciation & Amortization
61.11 60.33 64.44 65.52
Non Cash Items (Other)
9.76 8.03 (13.33) 11.40
Accounts Receivable Change
(245.32) 52.24 46.59 78.53
Change in inventories
(67.38) 16.97 0.99 (88.06)
Accounts Payable Change
121.42 (2.59) (34.45) (25.22)
Change in other assets and liabilities
196.58 (181.01) (6.22) 42.97
Other operating activities
(1.60) (0.14) (10.20) (16.58)
Operating Cash Flow
205.88 165.48 177.64 128.80
Capital expenditures
(13.26) (11.45) 47.15 (11.65)
Change in intangibles (net)
— — (0.09) —
Long-Term Investments Change (Net)
14.93 — — —
Other investing activities
3.57 3.30 3.99 4.41
Investing cash flow
5.24 (8.14) 51.05 (7.24)
Repayment/Issuance of Debt (Net)
(104.07) (71.32) (114.01) (91.56)
Equity Repurchase (Common, Net)
— — 0.00 0.00
Dividends Paid (Total)
(101.72) (86.53) (90.47) (33.29)
Other financial activities
120.94 (49.03) (74.85) (7.65)
Financing cash flow
(84.84) (206.89) (279.33) (132.50)
Change in Cash
126.27 (49.55) (50.63) (10.95)
Beginning Cash
0.00 225.71 0.00 0.00
Ending Cash
126.27 176.16 (50.63) (10.95)
Stock Based Compensation
0.57 0.45 0.37 0.45
Dividends Paid (Common)
(101.72) (86.53) (90.47) (33.29)
Net Cash/Marketcap
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
5.30 (114.40) 6.92 8.21
Investments Change (Net)
14.93 — — —
Issuance/Purchase of Shares
— — 0.00 0.00

Fold the line items

In millions of $ except per-share values · columns are period end dates