BW LPG Limited

BWLP Energy Oil & Gas Midstream

BW LPG Limited’s revenue for fiscal 2025 (year ended December 2025) was $3.6 billion, up 0.52% from fiscal 2024. In the quarter to June 2026, revenue fell 3.06%, EPS grew 243.5%, free cash flow grew 1,336.3% and total debt fell 18.6%, each against the same quarter a year earlier.

24.70 0.22 +0.90%
Market cap
$3.7B
P/E
8.4×
Fwd P/E
—
Dividend yield
10.4%
F-score
5/9
Altman Z
2.83
Beneish M
−2.92
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
327.90 357.02 281.27
Receivables
317.92 211.20 238.43
Inventory
188.59 76.71 123.89
Total current assets
878.71 677.93 643.58
Property, Plant, Equpment (Net)
1,609.15 2,598.45 2,483.14
Long-Term Investments
11.30 30.90 3.36
Long-term receivables
13.21 10.86 14.14
Goodwill and Intangible Assets (Total)
1.24 0.64 0.36
Long Term Assets (Tax, Deferred)
6.86 1.64 5.32
Total non-current assets
1,641.75 2,642.49 2,506.31
Total Assets
2,520.46 3,320.42 3,149.89
Accounts Payable
265.10 169.06 207.77
Current Part of Debt
212.43 230.34 122.71
Current Part of Capital Lease
79.48 170.70 64.30
Current Part of Taxes to Pay
8.12 14.47 1.52
Other current liabilities
90.21 25.53 24.40
Total current liabilities
655.34 610.11 420.70
Long Term Debt (Total)
278.28 772.25 803.23
Non-current Liabilities (Other)
0.68 0.57 0.41
Total non-current liabilities
278.96 772.82 803.64
Total liabilities
934.30 1,382.93 1,224.34
Additional Paid In Capital
935.51 649.65 649.65
Common Stock (Net)
1.40 619.87 619.87
Retained Earnings
609.48 565.79 605.20
Treasury Stock
56.44 48.39 50.37
Shareholders Equity (Other)
(20.23) 18.10 5.65
Common Equity (Total)
1,586.16 1,937.49 1,925.55
Shareholders Equity (Total)
1,586.16 1,937.49 1,925.55
Shareholders Equity and Liabilities (Total)
2,520.46 3,320.42 3,149.89
Shares (Common)
131.07 151.54 151.34
Shareholders Equity (Tangible)
1,584.92 1,936.86 1,925.20
Net Debt
162.81 645.58 644.67
Total Debt
490.71 1,002.60 925.94

Fold the line items

In millions of $ except per-share values · columns are period end dates