Bioventus Inc.

BVS Healthcare Medical Devices

Bioventus Inc.’s revenue for fiscal 2025 (year ended December 2025) was $568.1 million, down 0.91% from fiscal 2024. In the quarter to June 2026, revenue grew 3.76%, EPS grew 345.5%, free cash flow fell 25.1% and total debt fell 27.2%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

13.30 0.51 −3.69%
Market cap
$1.2B
P/E
16.4×
Fwd P/E
21.4×
Dividend yield
—
F-score
8/9
Altman Z
1.26
Beneish M
−2.77
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
274.50 319.18 319.18 340.14 321.16 430.90 512.12 512.35 573.28 568.09
Revenue Growth
(6.01%) 16.28% 0.00% 6.57% (5.58%) 34.17% 18.85% 0.04% 11.89% (0.91%)
Cost of Revenue
91.39 84.17 84.17 90.94 87.64 128.19 181.04 184.15 185.05 179.93
Gross Profit
183.11 235.01 235.01 249.21 233.52 302.71 331.08 328.19 388.23 388.16
R&D Expenses
7.90 8.10 8.10 11.06 11.20 19.04 23.85 13.45 13.95 12.11
SG&A Expenses
160.32 191.67 191.67 198.48 193.08 254.25 332.13 303.88 343.80 314.03
Operating Income
— 25.50 25.50 31.19 21.24 12.06 (167.23) (81.73) (15.19) 53.98
Interest Expense (Operating)
15.94 — — — — — — — — —
Non-operating Income/Expense
3.30 (19.40) (19.40) (21.50) (5.32) (2.57) (21.79) (39.39) (37.15) (28.27)
Non-operating Interest Expenses
— 19.17 19.17 21.58 9.75 1.11 12.02 40.68 38.79 26.49
EBT
(5.65) 6.11 6.11 9.69 15.91 9.49 (189.02) (121.11) (52.34) 25.71
Income Tax Provision
1.09 1.66 1.66 1.58 1.19 (1.97) (44.37) 0.09 (5.29) (1.56)
Income after Tax
— 4.44 4.44 8.11 14.72 11.45 (144.65) (121.20) (47.05) 27.27
Dividends (Preferred)
— 22.43 5.78 7.51 12.03 (19.58) 0.00 — — —
Non-Controlling Interest
— — — (0.55) (1.69) (9.79) (54.69) (39.39) (10.92) 4.54
Net Income Common
(23.40) (17.99) (17.99) 6.85 16.41 19.38 (158.70) (156.23) (36.12) 22.73
EPS (Basic)
(0.41) (2.49) (2.49) (0.01) 0.89 (0.15) (2.59) (2.49) (0.52) 0.34
EPS (Diluted)
(0.41) (2.49) (2.49) (0.01) 0.89 (0.15) (2.59) (2.49) (0.52) 0.33
Shares (Basic, Weighted)
56.83 4.90 4.90 56.83 56.83 45.47 61.39 62.65 64.55 66.62
Shares (Diluted, Weighted)
56.83 4.90 4.90 56.83 56.83 45.47 61.39 62.65 64.55 68.91
Gross Margin
66.71% 73.63% 73.63% 73.27% 72.71% 70.25% 64.65% 64.06% 67.72% 68.33%
EBIT Margin
10.85% 7.99% 7.99% 9.17% 6.61% 2.80% (32.66%) (15.95%) (2.65%) 9.50%
EBT margin
(2.06%) 1.91% 1.91% 2.85% 4.96% 2.20% (36.91%) (23.64%) (9.13%) 4.53%
Net Profit Margin
(8.53%) (5.64%) (5.64%) 2.01% 5.11% 4.50% (30.99%) (30.49%) (6.30%) 4.00%
Free Cash Flow Margin
13.53% 0.00% 13.35% 11.28% 17.19% 2.20% (2.93%) 1.56% 6.59% 12.69%
EBITDA
48.65 25.50 56.43 61.51 49.88 46.94 (111.84) (24.36) 34.36 100.99
EBIT
29.78 25.50 25.50 31.19 21.24 12.06 (167.23) (81.73) (15.19) 53.98
Income from Continuous Operations
— 4.44 4.44 8.11 14.72 11.45 (144.65) (121.20) (47.05) 27.27
Income from Discontinued Operations
— (16.65) (16.65) (1.81) — (1.87) (68.74) (74.43) — —
Consolidated Net Income/Loss
(6.74) (12.21) (12.21) 6.30 14.72 9.59 (213.39) (195.62) (47.05) 27.27
EPS (Basic, from Continuous Ops)
— (0.27) (0.27) 0.24 0.89 (0.11) (1.70) (1.54) (0.56) 0.34
EPS (Basic, from Discontinued Ops)
— 3.40 3.40 0.37 — (0.04) (0.89) (0.95) — —
EPS (Basic, Consolidated)
— (2.49) (2.49) 1.29 3.00 0.21 (3.48) (3.12) (0.73) 0.41
EPS (Diluted, from Cont. Ops)
— (0.27) (0.27) 0.24 0.89 (0.11) (1.70) (1.54) (0.56) 0.33
EPS (Diluted, from Disc. Ops)
— 0.00 0.00 0.00 — 0.00 0.00 0.00 — —
Shares (Diluted, Average)
— — — — 4.90 45.47 61.39 62.65 64.55 68.92
EPS (Diluted, Consolidated)
— (2.49) (2.49) 1.29 3.00 0.21 (3.48) (3.12) (0.73) 0.40
EBITDA Margin
17.72% 7.99% 17.68% 18.08% 15.53% 10.89% (21.84%) (4.75%) 5.99% 17.78%
Operating Cash Flow Margin
13.53% 0.00% 14.16% 11.97% 22.36% 5.34% (2.64%) 2.99% 6.77% 13.14%

Fold the line items

In millions of $ except per-share values · columns are period end dates