Peabody Energy Corporation

BTU Energy Thermal Coal

Peabody Energy Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.9 billion, down 8.86% from fiscal 2024. In the quarter to June 2026, revenue grew 12.7%, EPS fell 221.7%, free cash flow grew 11.3% and total debt fell 1.40%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

23.89 0.13 −0.54%
Market cap
$2.9B
P/E
0.0×
Fwd P/E
33.0×
Dividend yield
1.26%
F-score
4/9
Altman Z
2.07
Beneish M
−2.71
Dividend safety
28/100
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Piotroski F-Score
4 5 5 7 8 3 3 7 5 6
P/E ratio
0.00 7.76 4.90 3.17 4.09 0.00 0.00 6.71 3.87 0.00
Altman Z-Score
2.07 2.19 2.75 3.08 1.13 (0.79) 1.13 1.94 1.90 —
P/S ratio
0.94 0.62 0.68 0.72 0.34 0.08 0.20 0.65 0.84 0.11
Altman Z″-Score (non-manufacturers)
3.17 4.08 4.57 5.07 1.75 (2.21) 1.73 2.78 2.57 0.10
P/FCF ratio
0.00 17.93 4.71 3.60 4.27 0.00 2.24 2.87 0.00 0.79
Beneish M-Score
(2.71) (2.35) (2.05) (1.73) (2.35) (4.13) (3.30) (3.44) (3.10) (0.83)
P/Operating CF
52.73 21.87 11.88 5.33 2.55 10.51 7.58 15.89 9.42 2.22
Dividend Safety Score
28 — — — — — — — — —
P/B ratio
1.01 0.71 0.93 1.08 0.61 0.24 0.35 1.05 1.53 1.71
Price to Tangible BV
1.01 0.71 0.93 1.08 0.61 0.24 0.35 1.05 1.53 1.71
EV/Sales
0.87 0.54 0.55 0.52 0.39 0.37 0.33 0.72 0.92 0.08
EV/EBITDA
11.10 2.88 1.95 1.53 1.76 0.00 2.30 3.00 3.37 0.68
EV/Operating CF
10.12 3.74 2.63 2.21 3.10 (110.73) 2.25 2.70 12,791.36 0.55
EV/FCF
(61.21) 15.52 3.82 2.62 4.97 (5.96) 3.61 3.18 (36.03) 0.54
Quick Ratio
1.06 1.28 1.39 1.93 1.40 1.21 1.09 1.35 1.29 1.38
Current Ratio
1.85 2.15 2.06 2.58 1.93 1.80 1.65 1.85 1.76 2.07
Net Debt/EBITDA
(0.78) (0.45) (0.45) (0.57) 0.25 (0.61) 0.87 0.29 0.27 (3.69)
Debt/Assets
5.79% 5.85% 5.61% 5.95% 22.99% 33.16% 20.03% 18.41% 17.86% 0.17%
Debt/Equity
0.09 0.09 0.09 0.10 0.62 1.58 0.49 0.40 0.40 0.11
Asset Turnover
0.66 0.71 0.85 0.94 0.69 0.51 0.66 0.72 0.56 0.42
Operating CF/Net income
(6.31) 1.64 1.36 0.90 1.17 0.01 (3.21) 2.74 0.00 (0.01)
Capex/Depreciation
(1.01) (1.34) (1.00) (0.58) (0.51) (0.49) (0.42) (0.33) (0.22) 0.03
Interest Coverage
(1.82) 9.49 17.97 9.85 2.36 (12.36) 0.43 4.37 5.74 (0.74)
ROE
(1.45%) 10.14% 22.01% 50.71% 25.70% (102.38%) (6.90%) 16.67% 9.69% (156.30%)
ROA
(0.90%) 6.23% 13.13% 24.56% 7.49% (33.37%) (3.03%) 6.98% 1.58% (6.42%)
ROIC
(1.50%) 8.29% 22.60% 37.20% 13.48% (59.35%) 1.19% 10.78% 13.48% 0.00%
Return on Tangible Assets
(1.37%) 9.19% 19.55% 30.03% 9.43% (50.81%) (3.97%) 8.92% 2.61% (7.40%)
Average Days of Receivables
29.77 30.95 28.75 34.11 38.55 31.01 26.01 29.45 36.12 36.61
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
3.66% 3.30% 2.85% 2.77% 3.91% 5.04% 4.40% 3.78% 3.56% 4.05%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.36% 0.17% 0.14% 0.17% 0.30% 0.47% 0.83% 0.63% 0.42% 0.27%
Graham Net Nets
(0.18) (0.18) (0.10) 0.02 (1.19) (9.62) (2.39) (0.55) (0.50) (16.39)
Graham Number
0.00 42.44 54.20 64.28 30.12 0.00 0.00 54.36 76.94 0.00
Earnings Yield
(1.52%) 12.89% 20.42% 31.55% 24.43% (793.36%) (25.55%) 14.90% 25.87% (76.16%)
Free Cash Flow Yield
(1.53%) 5.58% 21.24% 27.76% 23.43% (76.49%) 44.63% 34.79% (3.02%) 126.44%
Revenue per Share
31.70 33.87 35.95 35.06 29.87 29.49 44.58 46.79 46.72 257.67
Operating CF per Share
2.74 4.85 7.53 8.26 3.78 (0.10) 6.53 12.49 0.00 0.20
Capex per Share
(3.19) (3.68) (2.34) (1.29) (1.42) (1.74) (2.46) (1.88) (1.19) 0.64
Free Cash Flow per Share
(0.45) 1.17 5.18 6.97 2.36 (1.84) 4.07 10.61 (1.19) 0.84
Cash per Share
4.72 5.60 7.04 9.20 8.59 7.26 7.06 8.23 8.81 50.63
Shareholders Equity per Share
29.41 29.65 26.22 23.19 16.39 10.04 25.77 28.93 30.62 9.92
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
29.41 29.65 26.22 23.19 16.39 10.04 25.77 28.93 30.62 9.92
Free Cash Flow
(55.20) 146.10 712.90 990.00 262.10 (180.10) 422.10 1,265.20 (142.00) 15.40
Working Capital
716.60 953.20 1,040.70 1,453.80 870.00 629.70 638.60 897.10 945.10 1,078.80
Capital Expenditures
(388.90) (460.40) (322.60) (183.60) (157.90) (170.40) (255.30) (224.50) (142.40) 11.70
Net Current Asset Value
(666.20) (464.20) (334.90) 56.50 (1,327.30) (2,265.50) (2,256.40) (2,016.50) (2,335.40) (9,505.60)
EV/EBIT
0.00 5.09 2.53 1.88 3.01 0.00 24.71 6.08 5.84 4.06
Capex to Sales
0.10 0.11 0.07 0.04 0.05 0.06 0.06 0.04 0.03 0.00
Price to Operating Income
0.00 5.88 3.12 2.58 2.59 0.00 15.33 5.50 5.37 5.95
Other line items
Depreciation/Fixed assets
0.12 0.11 0.11 0.11 0.10 0.11 0.13 0.13 0.13 0.05
Cash ROIC
(1.23%) 3.07% 14.52% 20.06% 6.70% (5.56%) 8.95% 21.81% (2.30%) 1.36%
Accounts Receivable Turnover
11.46 11.31 11.57 12.21 11.15 10.03 11.86 11.14 10.88 13.44
Accounts Payable Turnover
4.07 3.85 3.62 3.70 3.16 2.97 3.57 3.66 3.64 3.34
Inventory Turnover
8.59 9.18 10.45 12.59 10.46 8.51 11.56 14.25 16.14 15.91
Average Days of Payables
90.51 86.61 104.11 100.43 124.68 107.80 98.77 91.62 109.88 88.82
Days of Inventory on Hand
41.94 41.97 37.93 32.84 32.41 37.82 34.21 25.12 26.61 18.27
Average Receivables
337.10 374.50 427.60 408.00 297.65 287.15 389.95 501.25 512.55 350.90
Average Payables
819.35 888.60 935.50 888.80 808.90 851.35 989.50 1,112.40 1,096.60 1,218.35
Average Inventory
388.30 372.60 323.95 261.40 244.15 296.55 305.85 285.75 247.50 255.75
Average Assets
5,880.45 5,957.90 5,786.45 5,280.30 4,808.45 5,604.95 6,983.25 7,802.45 9,979.45 11,362.30
Average Common Equity
3,645.50 3,658.15 3,451.15 2,557.80 1,401.05 1,826.90 3,062.05 3,265.70 1,630.65 466.60

Fold the line items

Columns are period end dates