BrightSpire Capital, Inc. BRSP

4.09 0.00 0.00% as of 25 Sep
Market cap
$517.5M
P/E
0.0×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 0.00 18.56 0.00 0.00 0.00 0.00 7.08 7.08
P/S ratio
3.49 3.51 4.01 3.60 5.87 3.45 4.77 6.40 6.30 6.30
P/FCF ratio
5.23 6.15 7.14 4.54 2.08 1.83 8.52 0.00 7.78 7.78
P/Operating CF
46.67 29.10 25.62 22.13 26.52 18.72 70.49 52.45 26.85 26.85
P/B ratio
0.77 0.69 0.73 0.58 0.88 0.49 0.77 0.67 0.64 0.64
Price to Tangible BV
0.81 0.72 0.76 0.60 0.91 0.51 0.80 0.67 0.64 0.64
EV/Sales
12.75 10.45 11.33 13.04 15.05 5.09 8.00 7.60 5.17 5.17
EV/EBITDA
0.00 0.00 294.08 63.77 0.00 0.00 0.00 0.00 6.76 6.76
EV/Operating CF
35.49 20.70 19.15 23.24 (158.81) 14.75 20.64 22.46 6.89 6.89
EV/FCF
19.07 18.31 20.19 16.46 5.34 2.69 14.27 (7.20) 6.38 6.38
Quick Ratio
0.46 0.70 0.55 0.59 0.47 0.85 0.60 0.89 5.62 27.73
Current Ratio
0.46 0.70 0.55 0.59 1.41 2.43 1.94 3.33 5.62 27.73
Net Debt/EBITDA
(182.35) (15.34) 190.02 46.18 (455.33) (22.88) (2.82) (4.76) (1.47) 2.96
Debt/Assets
57.65% 50.28% 49.19% 52.79% 42.67% 22.06% 26.06% 16.71% 5.91% 27.88%
Debt/Equity
2.21 1.79 1.62 1.81 1.61 0.70 0.88 0.51 0.08 0.41
Asset Turnover
0.06 0.05 0.05 0.04 0.04 0.04 0.04 0.06 0.08 0.06
Operating CF/Net income
(2.34) (0.78) (8.85) 2.74 0.21 (0.27) (0.33) (0.60) 1.21 1.16
Capex/Depreciation
1.32 0.32 (0.21) 1.66 7.67 6.95 0.63 (4.73) 2.03 0.03
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(3.16%) (11.36%) (1.17%) 3.18% (5.86%) (16.99%) (16.43%) (7.92%) 6.70% 6.71%
ROA
(0.85%) (3.33%) (0.35%) 0.88% (1.71%) (5.19%) (5.16%) (3.21%) 4.86% 4.06%
ROIC
(1.29%) (3.41%) (0.51%) 0.26% (0.82%) (2.12%) (9.39%) (3.18%) 5.31% 3.91%
Return on Tangible Assets
(1.03%) (4.52%) (0.47%) 1.18% (2.20%) (7.64%) (7.71%) (2.42%) 5.74% 4.41%
Average Days of Receivables
81.85 69.00 65.01 66.51 88.62 48.86 47.90 59.87 3,393.36 4,878.67
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
17.21% 16.91% 16.97% 14.79% 14.32% 1.98% 9.02% 8.95% 8.81% 13.29%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(3.40) (3.04) (2.70) (3.64) (2.22) (1.59) (1.48) (0.82) 1.30 1.30
Graham Number
0.00 0.00 0.00 9.14 0.00 0.00 0.00 0.00 45.33 0.00
Earnings Yield
(4.64%) (18.44%) (1.63%) 5.39% (7.50%) (36.80%) (24.62%) (8.55%) 14.12% 14.12%
Free Cash Flow Yield
19.13% 16.27% 14.00% 22.02% 48.00% 54.74% 11.74% (16.50%) 12.86% 12.86%
Revenue per Share
1.60 1.61 1.83 1.75 1.75 2.17 2.76 2.47 3.24 2.62
Operating CF per Share
0.58 0.81 1.08 0.98 (0.17) 0.75 1.07 0.83 2.41 1.99
Capex per Share
0.50 0.11 (0.06) 0.41 2.51 3.36 0.48 (3.44) 0.19 0.00
Free Cash Flow per Share
1.07 0.92 1.03 1.39 2.34 4.11 1.54 (2.61) 2.60 1.99
Cash per Share
1.37 3.54 2.85 3.13 2.70 7.11 6.16 9.04 6.10 5.14
Shareholders Equity per Share
7.32 8.21 10.06 10.91 11.61 15.24 17.15 23.58 31.70 27.83
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
7.32 8.21 10.06 10.91 11.61 15.24 17.15 23.58 31.70 27.83
Free Cash Flow
135.90 116.92 130.57 176.91 300.81 527.74 198.35 (314.39) 115.54 88.44
Working Capital
(258.34) (212.25) (332.25) (304.57) 353.98 1,599.50 1,313.88 2,977.08 1,320.96 1,716.61
Capital Expenditures
62.87 13.51 (7.06) 51.64 322.08 431.38 61.17 (415.12) 8.56 (0.07)
Net Current Asset Value
(2,417.00) (2,188.24) (2,516.25) (2,921.84) (2,932.68) (1,534.42) (2,502.54) (1,559.24) 1,175.29 1,214.20
EV/EBIT
0.00 0.00 0.00 199.81 0.00 0.00 0.00 0.00 7.03 7.03
Capex to Sales
(0.31) (0.07) 0.03 (0.23) (1.43) (1.55) (0.17) 1.40 (0.06) 0.00
Net Profit Margin
(15.32%) (64.41%) (6.68%) 20.50% (45.01%) (126.54%) (117.11%) (56.63%) 61.57% 65.46%
Price to Operating Income
0.00 0.00 0.00 55.12 0.00 0.00 0.00 0.00 8.57 8.57
Other line items
Depreciation/Fixed assets
0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.02 (0.22)
Cash ROIC
(101.27%) (89.86%) (95.28%) (94.89%) (100.23%) (68.98%) (79.68%) (72.07%) (6.31%) 4.05%
Accounts Receivable Turnover
4.82 5.11 5.67 4.69 4.89 6.66 7.43 0.43 0.10 0.15
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
42.16 40.09 41.07 47.60 45.94 41.92 47.63 692.55 1,444.54 800.66
Average Assets
3,644.15 3,960.87 4,474.32 5,194.38 5,925.15 6,813.12 8,037.52 5,250.07 1,820.80 1,874.85
Average Common Equity
987.11 1,162.14 1,333.75 1,440.17 1,725.00 2,080.01 2,523.28 2,126.39 1,321.57 1,133.79

Fold the line items

Columns are period end dates