Borr Drilling Limited

BORR Energy Oil & Gas Drilling

Borr Drilling Limited’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 1.01% from fiscal 2024. In the quarter to June 2026, revenue fell 13.2%, EPS fell 626.7%, free cash flow fell 323.9% and total debt rose 21.1%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

4.54 0.01 −0.22%
Market cap
$1.4B
P/E
0.0×
Fwd P/E
−28.0×
Dividend yield
0.00%
F-score
5/9
Altman Z
0.50
Beneish M
−2.54
Dividend safety
52/100
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
0.00 36.06 22.39 9.28

+8 more quarters

P/S ratio
1.25 1.69 1.04 0.72
P/FCF ratio
0.00 0.00 6.47 0.00
P/Operating CF
(58.24) 36.94 30.38 10.28
P/B ratio
1.32 1.48 0.86 0.65
Price to Tangible BV
1.32 1.48 0.86 0.65
EV/Sales
3.60 3.65 2.77 2.51
EV/EBITDA
9.61 8.14 5.86 5.07
EV/Operating CF
27.47 23.77 11.22 12.46
EV/FCF
(33.88) (45.11) 17.30 (45.69)
Quick Ratio
1.77 1.16 1.63 1.11
Current Ratio
2.53 1.63 2.19 1.63
Net Debt/EBITDA
48.41 22.92 16.34 13.41
Debt/Assets
67.24% 60.61% 59.31% 58.37%
Debt/Equity
2.58 1.93 1.76 1.80
Asset Turnover
0.29 0.29 0.29 0.30
Operating CF/Net income
0.09 (1.66) (34.80) 2.59
Capex/Depreciation
(0.18) (4.18) (0.39) (0.89)
Interest Coverage
0.00 0.73 1.19 1.74
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
5.81% 5.59% 5.47% 4.62%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.95% 1.05% 1.08% 0.90%
Graham Net Nets
(1.68) (1.09) (1.55) (2.32)
Graham Number
0.00 3.74 4.34 5.20
Earnings Yield
(18.89%) 2.77% 4.47% 10.78%
Free Cash Flow Yield
(8.51%) (4.78%) 15.46% (7.58%)
Revenue per Share
0.76 0.80 0.99 1.01
Operating CF per Share
(0.07) 0.16 0.13 0.26
Capex per Share
(0.03) (0.59) (0.06) (0.12)
Free Cash Flow per Share
(0.10) (0.44) 0.07 0.14
Cash per Share
0.73 0.80 1.45 0.83
Shareholders Equity per Share
3.13 3.89 4.66 4.14
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
3.13 3.89 4.66 4.14
Free Cash Flow
(30.10) (134.80) 18.70 38.20
Working Capital
361.10 258.60 417.70 256.20
Capital Expenditures
(8.30) (182.90) (16.10) (33.90)
Net Current Asset Value
(2,137.90) (1,935.20) (1,634.60) (1,716.50)
EV/EBIT
17.29 12.45 8.78 7.22
Capex to Sales
0.04 0.74 0.06 0.12
Price to Operating Income
6.00 5.77 3.28 2.08
Other line items
Average Receivables
170.85 187.30 188.05 188.20
Average Payables
62.70 52.15 57.70 58.70
Average Assets
3,524.00 3,602.65 3,522.60 3,432.65
Average Common Equity
987.10 1,086.05 1,107.95 1,064.15

Fold the line items

Columns are period end dates