Borr Drilling Limited

BORR Energy Oil & Gas Drilling

Borr Drilling Limited’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, up 1.01% from fiscal 2024. In the quarter to June 2026, revenue fell 13.2%, EPS fell 626.7%, free cash flow fell 323.9% and total debt rose 21.1%, each against the same quarter a year earlier. Revenue growth for three consecutive years; insiders bought in the last twelve months.

4.54 0.01 −0.22%
Market cap
$1.4B
P/E
0.0×
Fwd P/E
−28.0×
Dividend yield
0.00%
F-score
5/9
Altman Z
0.50
Beneish M
−2.54
Dividend safety
52/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
380.70 62.50 102.60 110.50 38.20 19.20 128.50 95.50 203.10 137.94
Receivables
191.80 184.30 56.20 43.00 28.50 33.40 51.80 36.70 5.12 —
Other current assets
187.60 261.40 240.10 186.80 102.90 81.80 89.50 65.60 19.80 —
Total current assets
768.40 516.60 409.90 349.90 176.20 140.80 277.90 208.60 225.50 137.94
Property, Plant, Equpment (Net)
2,744.70 2,826.00 2,587.20 2,596.50 2,870.00 2,965.70 2,952.00 2,649.40 1,426.10 0.00
Long-Term Investments
11.80 14.50 15.70 20.60 19.40 62.70 31.40 31.00 20.70 —
Long-term assets (Other)
100.70 62.50 67.30 34.70 14.70 1.90 15.20 19.60 10.23 19.95
Total non-current assets
2,857.20 2,903.00 2,670.20 2,651.80 2,904.10 3,030.30 3,002.10 2,705.10 1,446.80 —
Total Assets
3,625.60 3,419.60 3,080.10 3,001.70 3,080.30 3,171.10 3,280.00 2,913.70 1,672.30 157.89
Accounts Payable
33.80 81.60 35.50 47.70 34.70 20.40 14.10 9.60 9.60 0.00
Accrued Expenses
107.20 98.60 119.30 158.50 60.90 51.70 62.10 63.70 11.50 —
Current Part of Debt
129.30 118.10 82.90 445.90 0.68 3.17 3.42 — — —
Current Part of Taxes to Pay
— — — — — 9.90 17.80 4.20 — —
Current Revenue (Deferred)
24.20 27.10 59.50 57.30 3.90 — — — — —
Other current liabilities
56.20 84.20 63.20 36.20 18.40 23.90 155.70 41.80 11.45 0.23
Total current liabilities
350.70 409.60 360.40 745.60 117.90 96.00 249.70 119.30 21.10 0.23
Long Term Debt (Total)
2,021.00 1,992.50 1,618.80 1,191.10 1,915.90 1,906.20 1,709.80 1,174.60 87.00 —
Non-current Revenue (Deferred)
29.50 21.00 56.60 68.70 2.50 — — — — —
Non-current Liabilities (Other)
1.80 3.20 60.30 98.50 154.10 132.10 26.40 86.30 71.30 —
Total non-current liabilities
2,052.30 2,016.70 1,735.70 1,358.30 2,072.50 2,038.30 1,736.20 1,260.90 158.30 —
Total liabilities
2,403.00 2,426.30 2,096.10 2,103.90 2,190.40 2,134.30 1,985.90 1,380.20 179.40 0.23
Additional Paid In Capital
2,440.90 2,264.50 2,325.30 2,265.60 1,978.00 1,947.20 1,891.20 1,837.50 1,587.80 —
Common Stock (Net)
31.60 26.50 26.50 23.00 13.80 11.00 5.60 5.30 4.80 0.81
Retained Earnings
(1,231.80) (1,276.80) (1,358.90) (1,381.00) (1,088.20) (895.20) (576.70) (279.20) (88.80) (0.70)
Treasury Stock
18.10 20.90 8.90 9.80 13.70 26.20 26.20 26.20 6.70 —
Common Equity (Total)
1,222.60 993.30 984.00 897.80 889.90 1,036.80 1,294.10 1,533.50 1,492.90 157.66
Shareholders Equity (Total)
1,222.60 993.30 984.00 897.80 889.90 1,036.80 1,294.10 1,533.50 1,492.90 157.66
Shareholders Equity and Liabilities (Total)
3,625.60 3,419.60 3,080.10 3,001.70 3,080.30 3,171.10 3,280.00 2,913.70 1,672.30 —
Shares (Common)
307.22 244.93 252.58 228.95 136.81 109.43 55.41 52.53 238.16 —
Shareholders Equity (Tangible)
1,222.60 993.30 984.00 897.80 889.90 1,036.80 1,294.10 1,533.50 1,492.90 —
Net Debt
1,769.60 2,048.10 1,599.10 1,526.50 1,878.38 1,890.17 1,584.72 1,079.10 (116.10) (137.94)
Total Debt
2,150.30 2,110.60 1,701.70 1,637.00 1,916.58 1,909.37 1,713.22 1,174.60 87.00 —

Fold the line items

In millions of $ except per-share values · columns are period end dates