Big Lots, Inc.

BIGGQ Consumer Defensive Discount Stores

Big Lots, Inc.’s revenue for fiscal 2024 (year ended January 2024) was $4.7 billion, down 13.6% from fiscal 2023. Dividend growth for five consecutive years.

0.00 0.00 NaN
Market cap
$14.8M
P/E
0.0×
Fwd P/E
0.0×
Dividend yield
—
F-score
2/9
Altman Z
2.32
Beneish M
n/a
Dividend safety
12/100
Jan '16 Jan '17 Jan '18 Jan '19 Jan '20 Jan '21 Jan '22 Jan '23 Jan '24
Piotroski F-Score
— 7 8 5 6 7 5 3 2
P/E ratio
13.71 14.79 13.69 8.15 4.36 3.42 7.88 0.00 0.00
Altman Z-Score
7.03 7.42 7.79 5.60 3.58 4.07 3.38 2.69 2.32
P/S ratio
0.38 0.44 0.49 0.25 0.20 0.34 0.22 0.09 0.04
Altman Z″-Score (non-manufacturers)
7.44 7.75 8.53 7.01 4.31 5.57 4.15 3.31 2.52
P/FCF ratio
9.15 10.20 24.18 776.31 14.40 8.06 41.61 0.00 0.00
P/Operating CF
6.83 8.44 11.76 6.65 4.11 16.13 11.62 3.50 1.14
Dividend Safety Score
— — — — — — — — 12
P/B ratio
2.75 3.48 3.89 1.86 1.26 1.67 1.36 0.62 0.59
Price to Tangible BV
2.75 3.48 3.89 1.86 1.26 1.67 1.36 0.62 0.59
EV/Sales
0.38 0.45 0.53 0.34 0.28 0.30 0.25 0.18 0.16
EV/EBITDA
5.78 6.51 6.79 5.29 3.20 1.86 4.08 0.00 0.00
EV/Operating CF
5.81 7.44 11.05 7.52 4.44 4.63 8.07 (6.81) (3.03)
EV/FCF
9.19 10.45 25.71 1,061.31 20.40 7.00 47.46 (3.24) (2.43)
Quick Ratio
0.08 0.08 0.09 0.07 0.06 0.56 0.05 0.05 0.06
Current Ratio
1.47 1.47 1.73 1.77 1.22 1.58 1.25 1.40 1.31
Net Debt/EBITDA
0.02 0.16 0.40 1.42 0.48 (0.53) (0.13) (2.44) (1.50)
Debt/Assets
3.80% 6.62% 13.04% 25.63% 8.76% 0.89% 0.09% 8.17% 12.22%
Debt/Equity
0.09 0.16 0.32 0.75 0.33 0.03 0.00 0.39 1.43
Asset Turnover
3.17 3.20 3.23 2.85 2.04 1.72 1.54 1.44 1.35
Operating CF/Net income
2.40 2.04 1.32 1.49 1.40 0.63 1.09 0.68 0.52
Capex/Depreciation
(1.17) (0.83) (1.35) (2.18) (1.95) (0.97) (1.12) (1.02) (0.43)
Interest Coverage
64.02 48.71 44.90 21.14 19.90 77.65 25.83 (12.89) (8.65)
ROE
18.92% 22.29% 28.76% 23.03% 31.52% 59.27% 15.56% (23.79%) (91.93%)
ROA
8.72% 9.41% 11.65% 8.54% 9.30% 17.41% 4.46% (5.53%) (13.74%)
ROIC
20.23% 21.96% 22.59% 11.72% 19.52% 71.01% 15.66% (16.01%) (37.57%)
Return on Tangible Assets
16.31% 18.16% 19.01% 11.96% 23.26% 48.31% 17.39% (19.94%) (58.90%)
Average Days of Receivables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
32.92% 33.33% 32.75% 33.95% 34.25% 31.71% 32.77% 37.31% 45.36%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.26% 0.64% 0.53% 0.50% 0.25% 0.42% 0.64% 0.27% 0.25%
Graham Net Nets
0.04 0.02 0.02 (0.16) (1.21) (0.55) (1.10) (3.48) (11.68)
Graham Number
30.29 33.04 39.53 38.45 54.82 110.54 60.70 0.00 0.00
Earnings Yield
7.30% 6.76% 7.31% 12.27% 22.91% 29.20% 12.69% (44.56%) (288.33%)
Free Cash Flow Yield
10.93% 9.80% 4.14% 0.13% 6.95% 12.41% 2.40% (64.32%) (188.29%)
Revenue per Share
102.75 114.62 122.95 128.36 135.64 162.14 187.96 189.48 161.97
Operating CF per Share
6.78 6.88 5.85 5.74 8.64 10.45 5.92 (5.00) (8.64)
Capex per Share
(2.49) (1.98) (3.33) (6.08) (6.76) (3.54) (4.91) (5.52) (2.17)
Free Cash Flow per Share
4.28 4.90 2.51 (0.35) 1.88 6.91 1.01 (10.52) (10.81)
Cash per Share
1.07 1.13 1.20 1.13 1.34 14.64 1.64 1.55 1.59
Shareholders Equity per Share
14.26 14.36 15.64 16.98 21.54 33.42 30.78 26.47 9.76
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
14.26 14.36 15.64 16.98 21.54 33.42 30.78 26.47 9.76
Free Cash Flow
216.36 222.14 107.62 (14.09) 73.77 264.13 32.96 (303.70) (315.10)
Working Capital
315.98 315.78 432.37 489.44 193.13 585.17 286.38 365.46 255.00
Capital Expenditures
(125.99) (89.78) (142.74) (248.15) (265.20) (135.22) (160.80) (159.41) (63.14)
Net Current Asset Value
74.53 37.30 39.83 (202.30) (1,279.87) (1,173.74) (1,508.92) (1,641.71) (1,954.79)
EV/EBIT
8.43 9.36 9.18 8.05 4.49 2.16 6.52 0.00 0.00
Capex to Sales
0.02 0.02 0.03 0.05 0.05 0.02 0.03 0.03 0.01
Price to Operating Income
8.40 9.14 8.64 5.89 3.17 2.48 5.72 0.00 0.00
Other line items
Depreciation/Fixed assets
0.19 0.21 0.19 0.14 0.16 0.19 0.20 0.23 0.26
Cash ROIC
25.85% 27.49% 11.50% (1.12%) 6.26% 14.10% 3.10% (27.36%) (42.74%)
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
8.43 7.91 8.31 8.33 8.28 9.53 7.61 7.05 8.18
Inventory Turnover
3.67 3.62 3.61 3.38 3.39 3.98 3.45 2.98 2.89
Average Days of Payables
44.67 47.24 41.06 46.49 43.03 39.29 57.13 43.30 38.56
Days of Inventory on Hand
99.33 101.28 102.04 113.56 104.80 92.71 120.36 117.87 114.63
Average Payables
370.60 391.39 375.86 374.06 387.57 388.34 492.96 504.59 371.18
Average Inventory
850.83 854.34 865.74 921.18 945.41 930.78 1,089.05 1,192.87 1,050.63
Average Assets
1,638.13 1,624.04 1,629.72 1,837.54 2,606.31 3,613.27 3,982.26 3,809.09 3,508.12
Average Common Equity
755.01 685.55 660.11 681.31 769.25 1,061.60 1,142.55 885.64 524.20

Fold the line items

Columns are period end dates