Big Lots, Inc.
BIGGQ Consumer Defensive Discount Stores
Big Lots, Inc.’s revenue for fiscal 2024 (year ended January 2024) was $4.7 billion, down 13.6% from fiscal 2023. Dividend growth for five consecutive years.
Follow BIGGQ
A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.
| Jan '16 | Jan '17 | Jan '18 | Jan '19 | Jan '20 | Jan '21 | Jan '22 | Jan '23 | Jan '24 | |
|---|---|---|---|---|---|---|---|---|---|
Net Income |
142.87 | 152.83 | 189.83 | 156.89 | 242.46 | 629.19 | 177.78 | (210.71) | (481.88) |
Depreciation & Amortization |
108.05 | 108.32 | 106.00 | 114.03 | 135.69 | 138.85 | 143.71 | 156.43 | 147.18 |
Non Cash Items (Other) |
12.74 | 22.94 | 59.49 | 33.64 | 120.90 | (241.24) | 329.39 | 271.69 | 301.31 |
Change in inventories |
1.69 | (8.71) | (14.10) | (96.77) | 48.30 | (19.03) | (297.50) | 89.85 | 194.65 |
Accounts Payable Change |
23.35 | 18.22 | (49.27) | 45.68 | (18.66) | 20.19 | 189.06 | (165.82) | (101.00) |
Income tax paid |
29.31 | 12.39 | (26.37) | (14.11) | (4.44) | 56.56 | (76.43) | 19.68 | 3.50 |
Change in other assets and liabilities |
24.35 | 5.95 | (15.22) | (5.29) | (185.27) | (185.18) | (272.25) | (305.40) | (315.72) |
Operating Cash Flow |
342.35 | 311.93 | 250.37 | 234.06 | 338.97 | 399.35 | 193.76 | (144.29) | (251.96) |
Capital expenditures |
(125.99) | (89.78) | (142.74) | (232.40) | (265.20) | (135.22) | (160.80) | (159.41) | (63.14) |
Change in intangibles (net) |
— | — | 0.00 | (15.75) | 0.00 | 0.00 | — | — | — |
Net Aquisitions |
12.77 | 5.06 | 1.85 | 0.52 | 190.74 | 588.26 | 1.16 | 50.50 | 342.68 |
Other investing activities |
0.02 | 0.02 | (15.62) | (128.84) | (0.02) | (0.05) | (0.04) | (0.02) | (0.02) |
Investing cash flow |
(113.19) | (84.70) | (156.51) | (376.47) | (74.48) | 452.99 | (159.69) | (108.94) | 279.51 |
Repayment/Issuance of Debt (Net) |
(4.23) | 39.59 | 89.27 | 170.39 | (154.08) | (246.87) | (50.42) | 295.81 | (0.69) |
Equity Repurchase (Common, Net) |
(185.58) | (232.65) | (154.04) | (109.89) | (55.15) | (175.15) | (446.37) | (11.18) | (1.58) |
Dividends Paid (Total) |
(38.53) | (38.47) | (44.67) | (50.61) | (48.42) | (46.96) | (41.65) | (37.00) | (9.81) |
Other financial activities |
1.07 | 1.32 | 15.60 | 127.38 | (0.16) | 123.49 | (1.46) | (3.40) | (13.79) |
Financing cash flow |
(227.28) | (230.20) | (93.85) | 137.27 | (257.80) | (345.50) | (539.91) | 244.23 | (25.87) |
Change in Cash |
1.88 | (2.98) | 0.01 | (5.14) | 6.69 | 506.84 | (505.83) | (8.99) | 1.68 |
Beginning Cash |
52.26 | 54.14 | 51.16 | 51.18 | 46.03 | 52.72 | 559.56 | 53.72 | 44.73 |
Ending Cash |
54.14 | 51.16 | 51.18 | 46.03 | 52.72 | 559.56 | 53.72 | 44.73 | 46.41 |
Stock Based Compensation |
13.48 | 33.03 | 27.83 | 26.34 | 13.05 | 26.16 | 39.60 | 14.80 | 11.62 |
Dividends Paid (Common) |
(38.53) | (38.47) | (44.67) | (50.61) | (48.42) | (46.96) | (41.65) | (37.00) | (9.81) |
Net Cash/Marketcap |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Assets Liabilities Change (Total) |
78.69 | 27.85 | (104.96) | (70.49) | (160.08) | (127.45) | (457.12) | (361.69) | (218.57) |
Issuance/Purchase of Shares |
(185.58) | (232.65) | (154.04) | (109.89) | (55.15) | (175.15) | (446.37) | (11.18) | (1.58) |
| Other line items | |||||||||
Revenue per Employee |
0.14 | 0.15 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.17 | 0.16 |