Sunday 11 October 2026 Export all BHR data to Excel Powerpack

BRAEMAR HOTELS & RESORTS INC.

BHR Real Estate Reit Hotel & Motel

BRAEMAR HOTELS & RESORTS INC.’s revenue for fiscal 2025 (year ended December 2025) was $704.0 million, down 3.35% from fiscal 2024. In the quarter to June 2026, revenue fell 4.50%, EPS grew 95.8%, free cash flow grew 2,089.6% and total debt fell 38.5%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

1.21 0.28 −18.79%
Market cap
$102.3M
P/E
0.0×
Fwd P/E
−1.4×
Dividend yield
4.13%
F-score
4/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.04 23.72
Piotroski F-Score
4 5 5 6 6 2 4 4 4 6
P/S ratio
0.28 0.27 0.22 0.43 0.63 0.69 0.59 0.65 0.74 0.90
P/FCF ratio
0.92 1.31 21.63 4.77 7.01 0.00 0.00 4.83 2.36 3.11
P/Operating CF
23.26 29.99 14.03 52.36 30.52 (10.69) 16.67 15.82 12.83 31.37
P/B ratio
1.38 0.84 0.55 0.73 0.70 0.60 0.79 0.72 0.82 1.21
Price to Tangible BV
1.41 0.85 0.56 0.74 0.71 0.61 0.80 0.78 0.87 1.31
EV/Sales
1.62 1.64 1.58 1.96 2.76 5.18 2.51 2.33 2.25 2.37
EV/EBITDA
6.46 5.08 7.41 8.98 15.82 0.00 8.77 7.88 7.78 7.85
EV/Operating CF
27.91 17.84 13.79 11.99 18.43 (23.37) 18.47 14.23 13.22 16.44
EV/FCF
5.41 7.85 153.71 21.76 30.76 (15.50) (17.48) 17.20 7.14 8.17
Quick Ratio
1.53 1.96 1.50 2.96 3.30 2.29 1.78 4.49 4.08 4.51
Current Ratio
1.59 2.02 1.50 2.96 3.30 2.29 1.78 4.49 4.22 4.69
Net Debt/EBITDA
5.36 4.23 6.37 7.01 12.21 (194.66) 6.70 5.67 5.21 4.86
Debt/Assets
59.68% 57.08% 52.61% 55.98% 62.51% 67.70% 60.70% 60.76% 58.23% 61.23%
Debt/Equity
7.89 5.14 3.93 3.41 3.07 4.34 2.94 2.54 2.20 2.54
Asset Turnover
0.35 0.33 0.32 0.31 0.24 0.13 0.29 0.28 0.31 0.31
Operating CF/Net income
(0.56) (1.31) (1.14) (10.24) (1.60) 0.44 (6.78) (12.02) 4.35 3.79
Capex/Depreciation
1.63 0.80 (0.80) (0.63) (0.35) (0.34) (1.81) (0.20) 1.05 1.21
Interest Coverage
0.73 1.19 0.65 1.31 0.05 (1.77) 1.18 1.33 1.61 1.80
ROE
(38.46%) (19.03%) (21.41%) (2.76%) (12.43%) (36.99%) (2.59%) (1.53%) 4.77% 4.86%
ROA
(3.64%) (2.34%) (3.20%) (0.50%) (2.25%) (6.73%) (0.58%) (0.38%) 1.21% 1.18%
ROIC
4.17% 6.54% 2.96% 3.01% 0.07% (3.90%) 3.10% 3.69% 3.91% 5.10%
Return on Tangible Assets
(4.43%) (2.65%) (3.78%) (0.50%) (2.40%) (7.68%) (0.63%) (0.39%) 1.22% 1.31%
Average Days of Receivables
25.89 27.37 28.11 43.07 45.19 43.13 27.13 14.95 24.77 25.99
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
1.67% 1.97% 1.83% 2.70% 2.04% 2.93% 1.11% 0.98% 1.97% 3.52%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02
Share Based Compensation of Revenue
(0.06%) 0.36% 1.25% 1.69% 2.38% 3.48% 1.63% 1.62% (0.32%) 1.02%
Graham Net Nets
(7.70) (8.07) (10.37) (5.59) (4.39) (8.11) (4.26) (3.39) (2.62) (2.03)
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.55 12.19
Earnings Yield
(37.28%) (25.67%) (44.98%) (1.94%) (15.88%) (69.63%) (3.58%) (2.26%) 4.75% 4.22%
Free Cash Flow Yield
108.44% 76.09% 4.62% 20.96% 14.26% (48.39%) (24.28%) 20.72% 42.45% 32.16%
Revenue per Share
10.41 10.95 11.20 9.61 8.12 6.68 15.10 13.50 13.59 15.23
Operating CF per Share
0.60 1.00 1.28 1.57 1.21 (1.48) 2.05 2.21 2.32 2.20
Capex per Share
2.51 1.28 (1.17) (0.71) (0.49) (0.75) (4.22) (0.38) 1.97 2.23
Free Cash Flow per Share
3.11 2.28 0.12 0.87 0.73 (2.23) (2.17) 1.83 4.29 4.42
Cash per Share
2.47 3.41 2.55 4.55 5.03 3.38 4.10 8.46 6.68 6.49
Shareholders Equity per Share
2.08 3.57 4.52 5.65 7.26 7.68 11.25 12.27 12.36 11.39
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.08 3.57 4.52 5.65 7.26 7.68 11.25 12.27 12.36 11.39
Free Cash Flow
210.44 151.80 7.60 60.34 38.31 (75.84) (70.00) 58.51 130.66 117.92
Working Capital
83.63 146.08 75.25 262.42 221.68 79.92 73.61 223.92 182.86 165.26
Capital Expenditures
169.67 84.99 (77.11) (49.15) (25.64) (25.55) (136.26) (12.23) 60.05 59.31
Net Current Asset Value
(1,495.20) (1,609.05) (1,703.66) (1,607.55) (1,179.23) (1,271.17) (1,227.17) (956.37) (807.61) (743.51)
EV/EBIT
15.73 9.26 18.93 19.19 813.30 0.00 19.00 15.29 14.90 13.11
Capex to Sales
(0.24) (0.12) 0.10 0.07 0.06 0.11 0.28 0.03 (0.14) (0.15)
Price to Operating Income
2.68 1.55 2.66 4.21 185.43 0.00 4.48 4.29 4.91 4.99
Other line items
Depreciation/Fixed assets
0.07 0.06 0.05 0.04 0.05 0.05 0.05 0.05 0.05 0.05
Cash ROIC
14.83% 9.02% 0.46% 2.94% 2.10% (5.02%) (4.48%) 3.53% 9.27% 9.46%
Accounts Receivable Turnover
13.47 13.06 10.88 10.15 10.72 7.20 18.09 18.85 14.53 15.21
Accounts Payable Turnover
3.69 3.71 3.80 4.14 4.07 2.43 4.42 4.94 5.77 6.41
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
98.54 96.28 101.34 102.68 109.17 118.65 98.54 78.36 70.78 57.74
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
52.28 55.78 67.97 65.97 39.88 31.53 26.95 22.88 28.50 26.68
Average Payables
142.84 146.72 141.92 115.15 79.04 78.34 79.52 60.46 50.80 44.18
Average Assets
1,998.90 2,181.44 2,312.27 2,138.62 1,776.77 1,716.48 1,697.72 1,530.15 1,340.41 1,304.87
Average Common Equity
189.05 267.69 345.89 388.01 321.72 312.20 377.65 384.31 339.99 318.24

Fold the line items

Columns are period end dates