Sunday 11 October 2026 Export all BHR data to Excel Powerpack

BRAEMAR HOTELS & RESORTS INC.

BHR Real Estate Reit Hotel & Motel

BRAEMAR HOTELS & RESORTS INC.’s revenue for fiscal 2025 (year ended December 2025) was $704.0 million, down 3.35% from fiscal 2024. In the quarter to June 2026, revenue fell 4.50%, EPS grew 95.8%, free cash flow grew 2,089.6% and total debt fell 38.5%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

1.21 0.28 −18.79%
Market cap
$102.3M
P/E
0.0×
Fwd P/E
−1.4×
Dividend yield
4.13%
F-score
4/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
23.72 21.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Piotroski F-Score
6 4 4 4 2 6 6 5 5 4
P/S ratio
0.90 0.74 0.65 0.59 0.69 0.63 0.43 0.22 0.27 0.28
P/FCF ratio
3.11 2.36 4.83 0.00 0.00 7.01 4.77 21.63 1.31 0.92
P/Operating CF
31.37 12.83 15.82 16.67 (10.69) 30.52 52.36 14.03 29.99 23.26
P/B ratio
1.21 0.82 0.72 0.79 0.60 0.70 0.73 0.55 0.84 1.38
Price to Tangible BV
1.31 0.87 0.78 0.80 0.61 0.71 0.74 0.56 0.85 1.41
EV/Sales
2.37 2.25 2.33 2.51 5.18 2.76 1.96 1.58 1.64 1.62
EV/EBITDA
7.85 7.78 7.88 8.77 0.00 15.82 8.98 7.41 5.08 6.46
EV/Operating CF
16.44 13.22 14.23 18.47 (23.37) 18.43 11.99 13.79 17.84 27.91
EV/FCF
8.17 7.14 17.20 (17.48) (15.50) 30.76 21.76 153.71 7.85 5.41
Quick Ratio
4.51 4.08 4.49 1.78 2.29 3.30 2.96 1.50 1.96 1.53
Current Ratio
4.69 4.22 4.49 1.78 2.29 3.30 2.96 1.50 2.02 1.59
Net Debt/EBITDA
4.86 5.21 5.67 6.70 (194.66) 12.21 7.01 6.37 4.23 5.36
Debt/Assets
61.23% 58.23% 60.76% 60.70% 67.70% 62.51% 55.98% 52.61% 57.08% 59.68%
Debt/Equity
2.54 2.20 2.54 2.94 4.34 3.07 3.41 3.93 5.14 7.89
Asset Turnover
0.31 0.31 0.28 0.29 0.13 0.24 0.31 0.32 0.33 0.35
Operating CF/Net income
3.79 4.35 (12.02) (6.78) 0.44 (1.60) (10.24) (1.14) (1.31) (0.56)
Capex/Depreciation
1.21 1.05 (0.20) (1.81) (0.34) (0.35) (0.63) (0.80) 0.80 1.63
Interest Coverage
1.80 1.61 1.33 1.18 (1.77) 0.05 1.31 0.65 1.19 0.73
ROE
4.86% 4.77% (1.53%) (2.59%) (36.99%) (12.43%) (2.76%) (21.41%) (19.03%) (38.46%)
ROA
1.18% 1.21% (0.38%) (0.58%) (6.73%) (2.25%) (0.50%) (3.20%) (2.34%) (3.64%)
ROIC
5.10% 3.91% 3.69% 3.10% (3.90%) 0.07% 3.01% 2.96% 6.54% 4.17%
Return on Tangible Assets
1.31% 1.22% (0.39%) (0.63%) (7.68%) (2.40%) (0.50%) (3.78%) (2.65%) (4.43%)
Average Days of Receivables
25.99 24.77 14.95 27.13 43.13 45.19 43.07 28.11 27.37 25.89
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
3.52% 1.97% 0.98% 1.11% 2.93% 2.04% 2.70% 1.83% 1.97% 1.67%
Intangible Assets out of Total Assets
0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
1.02% (0.32%) 1.62% 1.63% 3.48% 2.38% 1.69% 1.25% 0.36% (0.06%)
Graham Net Nets
(2.03) (2.62) (3.39) (4.26) (8.11) (4.39) (5.59) (10.37) (8.07) (7.70)
Graham Number
12.19 11.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
4.22% 4.75% (2.26%) (3.58%) (69.63%) (15.88%) (1.94%) (44.98%) (25.67%) (37.28%)
Free Cash Flow Yield
32.16% 42.45% 20.72% (24.28%) (48.39%) 14.26% 20.96% 4.62% 76.09% 108.44%
Revenue per Share
15.23 13.59 13.50 15.10 6.68 8.12 9.61 11.20 10.95 10.41
Operating CF per Share
2.20 2.32 2.21 2.05 (1.48) 1.21 1.57 1.28 1.00 0.60
Capex per Share
2.23 1.97 (0.38) (4.22) (0.75) (0.49) (0.71) (1.17) 1.28 2.51
Free Cash Flow per Share
4.42 4.29 1.83 (2.17) (2.23) 0.73 0.87 0.12 2.28 3.11
Cash per Share
6.49 6.68 8.46 4.10 3.38 5.03 4.55 2.55 3.41 2.47
Shareholders Equity per Share
11.39 12.36 12.27 11.25 7.68 7.26 5.65 4.52 3.57 2.08
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.39 12.36 12.27 11.25 7.68 7.26 5.65 4.52 3.57 2.08
Free Cash Flow
117.92 130.66 58.51 (70.00) (75.84) 38.31 60.34 7.60 151.80 210.44
Working Capital
165.26 182.86 223.92 73.61 79.92 221.68 262.42 75.25 146.08 83.63
Capital Expenditures
59.31 60.05 (12.23) (136.26) (25.55) (25.64) (49.15) (77.11) 84.99 169.67
Net Current Asset Value
(743.51) (807.61) (956.37) (1,227.17) (1,271.17) (1,179.23) (1,607.55) (1,703.66) (1,609.05) (1,495.20)
EV/EBIT
13.11 14.90 15.29 19.00 0.00 813.30 19.19 18.93 9.26 15.73
Capex to Sales
(0.15) (0.14) 0.03 0.28 0.11 0.06 0.07 0.10 (0.12) (0.24)
Price to Operating Income
4.99 4.91 4.29 4.48 0.00 185.43 4.21 2.66 1.55 2.68
Other line items
Depreciation/Fixed assets
0.05 0.05 0.05 0.05 0.05 0.05 0.04 0.05 0.06 0.07
Cash ROIC
9.46% 9.27% 3.53% (4.48%) (5.02%) 2.10% 2.94% 0.46% 9.02% 14.83%
Accounts Receivable Turnover
15.21 14.53 18.85 18.09 7.20 10.72 10.15 10.88 13.06 13.47
Accounts Payable Turnover
6.41 5.77 4.94 4.42 2.43 4.07 4.14 3.80 3.71 3.69
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
57.74 70.78 78.36 98.54 118.65 109.17 102.68 101.34 96.28 98.54
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
26.68 28.50 22.88 26.95 31.53 39.88 65.97 67.97 55.78 52.28
Average Payables
44.18 50.80 60.46 79.52 78.34 79.04 115.15 141.92 146.72 142.84
Average Assets
1,304.87 1,340.41 1,530.15 1,697.72 1,716.48 1,776.77 2,138.62 2,312.27 2,181.44 1,998.90
Average Common Equity
318.24 339.99 384.31 377.65 312.20 321.72 388.01 345.89 267.69 189.05

Fold the line items

Columns are period end dates