Benchmark Electronics, Inc.

BHE Technology Electronic Components

Benchmark Electronics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 17.7%, EPS grew 1,733.3%, free cash flow grew 244.1% and total debt fell 12.7%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

70.62 2.60 −3.55%
Market cap
$2.6B
P/E
47.7×
Fwd P/E
41.3×
Dividend yield
0.96%
F-score
6/9
Altman Z
3.21
Beneish M
−2.75
Dividend safety
57/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
63.93 (31.90) 22.82 23.43 14.06 35.77 68.23 68.94 61.13 24.85
Depreciation & Amortization
55.14 48.67 51.84 48.43 48.79 44.15 44.25 45.41 46.14 47.63
Non Cash Items (Other)
12.97 16.77 19.26 12.32 12.04 12.88 11.04 4.57 10.23 20.24
Accounts Receivable Change
37.57 4.66 (33.95) 134.93 13.59 (46.97) (136.45) 42.05 33.95 25.67
Change in inventories
38.40 (24.57) (43.26) (5.24) (10.80) (197.87) (206.25) 45.07 127.84 75.17
Accounts Payable Change
76.04 29.54 61.39 (121.86) (15.55) 139.95 (16.66) (35.32) (18.28) 32.40
Change in payables and accrued liability
(0.03) 13.52 (1.50) 19.62 (9.83) (0.51) 6.30 (13.09) (9.86) (13.32)
Income tax paid
(2.21) 87.25 (23.84) (10.29) (1.55) 0.79 6.65 3.32 (0.03) (18.75)
Change in other assets and liabilities
(8.72) 1.90 23.93 (8.20) 69.70 9.17 45.42 13.35 (61.90) (69.91)
Operating Cash Flow
273.09 145.84 76.69 93.14 120.44 (2.62) (177.47) 174.29 189.23 123.96
Capital expenditures
(31.98) (54.23) (66.49) (34.86) (39.15) (41.94) (46.45) (77.09) (31.25) (37.75)
Net Aquisitions
10.75 — (2.73) — 4.71 — — — — 5.06
Short Term Investments Change (Net)
0.20 0.25 0.52 0.05 — — — — — —
Other investing activities
(0.22) (2.14) (0.15) (0.05) 0.05 0.06 5.28 (0.05) (1.52) 0.00
Investing cash flow
(21.24) (56.12) (68.85) (34.86) (34.38) (41.87) (41.17) (77.14) (32.77) (32.70)
Repayment/Issuance of Debt (Net)
(12.30) (12.40) (58.02) (6.79) (7.99) (6.50) 194.84 5.73 (74.28) (45.10)
Equity Repurchase (Common, Net)
(23.10) (18.14) (208.23) (120.52) (24.26) (39.87) (8.67) 0.13 (4.62) (26.84)
Dividends Paid (Total)
— — (21.00) (23.29) (23.04) (23.26) (23.16) (23.45) (23.91) (24.42)
Other financial activities
0.10 (0.82) (3.71) (2.23) (2.24) (4.32) (3.77) (5.98) (6.29) (9.54)
Financing cash flow
(35.31) (31.35) (290.97) (152.84) (57.53) (73.95) 159.23 (23.58) (109.11) (105.90)
Exchange Rate Adjustment
(1.09) 2.74 (1.31) 0.42 3.51 (5.79) (4.91) 2.21 (2.54) 9.01
Change in Cash
215.44 61.11 (284.44) (94.15) 32.03 (124.24) (64.32) 75.78 44.81 (5.63)
Beginning Cash
466.00 681.43 742.55 458.10 363.96 395.99 271.75 207.43 283.21 328.03
Ending Cash
681.43 742.55 458.10 363.96 395.99 271.75 207.43 283.21 328.03 322.40
Stock Based Compensation
5.32 7.82 10.09 10.19 10.40 15.26 18.49 15.29 13.37 17.20
Dividends Paid (Common)
0.00 0.00 (21.00) (23.29) (23.04) (23.26) (23.16) (23.45) (23.91) (24.42)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
141.05 112.30 (17.23) 8.96 45.55 (95.43) (300.99) 55.37 71.73 31.24
Investments Change (Net)
0.20 0.25 0.52 0.05 — — — — — —
Issuance/Purchase of Shares
(23.10) (18.14) (208.23) (120.52) (24.26) (39.87) (8.67) 0.13 (4.62) (26.84)
Other line items
Revenue per Employee
0.23 0.23 0.24 0.21 0.18 0.21 0.24 0.22 0.23 0.22

Fold the line items

In millions of $ except per-share values · columns are period end dates