BGM Group Ltd. BGM

0.24 (0.01) (4.00%) as of 25 Sep
Market cap
$104.6M
P/E
4.0×
Sep '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 Sep '18 Sep '17
P/E ratio
170.67 133.17 65.67 49.58 49.58 21.28 21.28 21.28 21.28
P/S ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/B ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
(0.08) (0.15) (0.18) (0.12) 0.00 0.00 0.00 0.00 0.00
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
3.97 (5.95) (1.31) (0.55) (0.23) (0.32) (0.32) (0.32) (0.32)
EV/FCF
1.02 6.15 (2.33) (0.86) (0.32) (0.32) (0.32) (0.32) (0.32)
Quick Ratio
0.36 2.24 3.66 1.72 0.79 0.70 0.45 0.49 0.38
Current Ratio
1.24 3.39 5.18 3.27 2.22 2.04 2.14 1.55 1.22
Net Debt/EBITDA
0.97 (26.94) 14.96 (4.46) (1.28) (0.76) 0.04 (0.27) 0.45
Debt/Assets
0.00% 0.00% 0.94% 0.22% 10.51% 15.27% 13.90% 10.92% 0.00%
Debt/Equity
0.00 0.00 0.01 0.00 0.14 0.25 0.22 0.21 0.62
Asset Turnover
0.16 0.48 0.80 0.93 0.92 1.20 1.34 3.02 0.68
Operating CF/Net income
0.12 (0.38) (0.04) 11.75 0.11 1.00 (0.11) 0.86 1.90
Capex/Depreciation
(1.49) (3.18) (3.25) (2.66) (2.76) (0.39) (0.52) (0.89) 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(9.15%) (3.26%) (15.67%) 1.93% 7.37% 19.67% 26.42% 35.70% 10.65%
ROA
(8.19%) (2.77%) (13.44%) 1.54% 5.11% 12.14% 15.54% 31.01% 4.24%
ROIC
(2.06%) (1.36%) (7.28%) 3.27% 2.87% 12.36% 16.83% 23.72% 0.00%
Return on Tangible Assets
(96.46%) (4.87%) (21.03%) 3.61% 10.07% 19.10% 25.42% 31.58% 11.03%
Average Days of Receivables
40.94 22.44 15.52 4.59 11.08 8.16 4.78 9.62 16.33
Research and Development Expense of Revenue
1.77% 5.42% 0.00% 1.89% 0.01% 0.11% 0.10% 0.34% 0.37%
Selling, General and Administrative Expense of Revenue
48.05% 13.22% 9.39% 6.36% 5.69% 5.45% 7.60% 4.29% 9.62%
Intangible Assets out of Total Assets
0.82 0.09 0.07 0.03 0.03 0.04 0.05 0.06 0.00
Share Based Compensation of Revenue
26.98% 0.00% 0.00% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
0.59% 0.75% 1.52% 2.02% 2.02% 4.70% 4.70% 4.70% 4.70%
Free Cash Flow Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue per Share
0.33 3.47 6.43 9.07 8.38 8.34 7.68 8.39 0.63
Operating CF per Share
(0.02) 0.08 0.04 1.77 0.05 0.85 (0.10) 0.74 0.08
Capex per Share
(0.02) (0.54) (0.51) (0.46) (0.51) (0.08) (0.10) (0.19) 0.00
Free Cash Flow per Share
(0.04) (0.47) (0.47) 1.31 (0.46) 0.77 (0.20) 0.55 0.08
Cash per Share
0.10 2.51 3.10 2.10 1.85 1.98 0.77 0.94 0.16
Shareholders Equity per Share
3.46 6.10 6.14 7.69 8.31 4.81 3.77 2.95 0.31
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
3.46 6.10 6.14 7.69 8.31 4.81 3.77 2.95 0.31
Free Cash Flow
(4.56) (3.39) (3.40) 9.40 (3.15) 4.62 (1.20) 3.32 2.68
Working Capital
9.95 20.99 27.85 20.85 22.19 19.09 13.31 7.88 3.99
Capital Expenditures
(2.19) (3.93) (3.71) (3.26) (3.49) (0.46) (0.62) (1.12) (1.53)
Net Current Asset Value
9.63 20.86 27.61 20.47 21.68 18.22 12.34 6.55 2.23
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.06 0.16 0.08 0.05 0.06 0.01 0.01 0.02 0.00
Net Profit Margin
(52.59%) (5.75%) (16.74%) 1.66% 5.52% 10.12% 11.57% 10.26% 6.28%
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.14 0.14 0.13 0.14 0.14 0.16 0.16 0.15 0.14
Cash ROIC
(3.25%) (12.96%) (13.13%) 5.24% (11.37%) (4.88%) (25.66%) (15.01%) (25.62%)
Accounts Receivable Turnover
13.08 14.26 33.30 50.89 40.04 58.10 47.74 43.13 7.70
Accounts Payable Turnover
5.92 5.44 10.07 9.46 8.96 10.69 9.94 10.00 4.54
Inventory Turnover
2.51 4.18 6.45 5.49 4.20 3.47 3.29 3.49 1.48
Average Days of Payables
75.70 71.76 29.32 32.93 50.43 37.60 35.78 32.50 89.29
Days of Inventory on Hand
232.15 87.84 40.74 55.28 88.63 103.03 125.52 82.84 278.94
Average Receivables
2.90 1.76 1.40 1.27 1.43 0.86 0.97 1.17 2.93
Average Payables
5.34 3.86 4.44 6.20 5.74 3.97 3.67 4.22 4.22
Average Inventory
12.58 5.02 6.94 10.69 12.25 12.26 11.05 12.11 12.94
Average Assets
243.41 52.13 57.89 69.94 61.75 41.71 34.30 16.67 33.36
Average Common Equity
218.00 44.22 49.66 55.82 42.76 25.74 20.18 14.48 13.28

Fold the line items

Columns are period end dates