Flanigan's Enterprises, Inc.

BDL Consumer Cyclical Restaurants

In the quarter to June 2026, revenue grew 8.30%, EPS grew 48.0%, free cash flow fell 112.3% and total debt rose 50.2%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

47.62 1.95 −3.93%
Market cap
$92.1M
P/E
13.3×
Fwd P/E
16.1×
Dividend yield
0.00%
F-score
9/9
Altman Z
2.99
Beneish M
−2.69
Dividend safety
66/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Sep '16 Sep '17 Sep '18 Sep '19 Sep '20 Sep '21 Sep '22 Sep '23 Sep '24 Sep '25
Cash and Short Term Investments
10.17 9.89 13.41 13.67 29.92 32.68 42.14 25.53 21.40 20.09
Receivables
0.69 0.50 0.47 0.87 0.68 0.45 0.46 0.83 1.06 0.89
Inventory
2.63 2.84 3.22 3.29 3.62 5.06 6.49 7.20 7.02 6.92
Other current assets
1.84 1.72 1.91 1.76 2.28 2.38 1.81 1.73 — 0.71
Total current assets
15.33 14.64 19.03 19.59 36.51 39.79 50.89 35.29 31.53 30.59
Property, Plant, Equpment (Net)
38.15 42.71 45.36 47.48 46.98 56.89 63.26 80.14 81.75 82.69
Long-Term Investments
0.21 0.24 0.25 0.23 0.62 1.12 0.29 0.25 0.27 0.32
Goodwill and Intangible Assets (Total)
0.63 0.63 0.63 0.63 0.63 0.82 1.27 1.27 1.27 1.27
Long Term Assets (Tax, Deferred)
0.86 1.30 0.61 0.25 0.35 — — — — —
Long-term assets (Other)
1.21 1.00 1.38 0.57 0.49 0.82 2.26 1.83 0.44 0.93
Total non-current assets
41.07 45.87 48.24 49.16 75.98 88.21 96.60 110.48 110.55 110.03
Total Assets
56.40 60.51 67.27 68.76 112.48 128.00 147.49 145.77 142.08 140.62
Accounts Payable
7.79 8.07 9.22 8.53 9.24 6.42 8.11 9.27 7.21 5.89
Accrued Expenses
0.10 0.09 0.07 0.06 — 2.31 2.10 1.81 1.80 2.11
Current Part of Debt
1.47 1.08 1.96 1.98 5.09 2.56 2.30 1.30 1.40 1.48
Current Part of Capital Lease
— — — — 4.77 — — — — —
Current Revenue (Deferred)
— — — — — 2.45 2.63 2.64 2.90 2.58
Other current liabilities
0.10 0.09 0.07 0.06 0.00 1.41 4.73 4.44 — 0.16
Total current liabilities
11.46 11.01 13.31 13.13 25.36 20.22 22.18 22.37 19.92 18.12
Long Term Debt (Total)
8.63 11.32 12.61 11.10 21.23 19.56 23.09 21.83 20.51 19.13
Long Term Tax Liability (Deferred)
(0.86) (1.00) (0.61) (0.25) (0.35) 0.41 0.61 0.80 0.39 0.48
Total non-current liabilities
8.63 11.32 12.61 11.10 41.57 47.15 51.98 48.48 46.75 43.41
Total liabilities
20.08 22.33 25.92 24.23 66.93 67.37 74.15 70.86 66.67 61.53
Additional Paid In Capital
6.24 6.24 6.24 6.24 6.24 6.24 6.24 6.24 6.24 6.13
Common Stock (Net)
0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42
Retained Earnings
28.75 31.40 34.61 37.74 38.85 50.63 55.09 58.25 60.67 64.69
Treasury Stock
6.08 6.08 6.08 6.08 6.08 6.08 6.08 6.08 6.08 6.08
Common Equity (Total)
36.32 38.18 41.34 44.53 45.56 60.63 73.34 74.91 75.41 79.10
Shareholders Equity (Total)
36.32 38.18 41.34 44.53 45.56 60.63 73.34 74.91 75.41 79.10
Shareholders Equity and Liabilities (Total)
56.40 60.51 67.27 68.76 112.48 128.00 147.49 145.77 142.08 140.62
Shares (Common)
1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86 1.86
Shareholders Equity (Tangible)
35.69 37.55 40.71 43.90 44.93 59.81 72.07 73.65 74.14 77.83
Net Debt
(0.08) 2.51 1.16 (0.59) (3.60) (10.56) (16.75) (2.40) 0.51 0.52
Total Debt
10.09 12.40 14.58 13.08 26.32 22.12 25.39 23.13 21.91 20.62

Fold the line items

In millions of $ except per-share values · columns are period end dates