Boise Cascade, L.L.C. BCC

77.14 1.04 1.37% as of 25 Sep
Market cap
$2.7B
P/E
26.2×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
20.91 12.37 10.51 3.23 3.94 10.77 17.65 44.17 18.11 23.60
P/S ratio
0.43 0.69 0.74 0.33 0.35 0.34 0.31 0.19 0.34 0.23
P/FCF ratio
113.66 22.05 10.71 2.98 5.00 8.70 8.66 10.95 19.10 13.26
P/Operating CF
21.05 49.13 30.57 12.20 20.06 2,520.05 28.02 21.20 43.47 23.67
P/B ratio
1.33 2.16 2.32 1.35 2.08 2.21 2.03 1.38 2.22 1.58
Price to Tangible BV
1.59 2.57 2.77 1.58 2.20 2.43 2.29 1.56 2.48 1.80
EV/Sales
0.43 0.66 0.68 0.27 0.32 0.36 0.35 0.26 0.42 0.35
EV/EBITDA
7.98 6.93 6.08 1.79 2.42 4.53 7.38 5.84 8.37 8.54
EV/Operating CF
10.84 10.08 6.72 2.17 3.82 6.65 6.57 7.89 12.35 8.97
EV/FCF
113.49 20.96 9.73 2.43 4.54 9.08 9.80 15.21 23.89 19.76
Quick Ratio
1.66 1.88 2.23 2.42 1.89 1.52 1.34 1.14 1.14 1.01
Current Ratio
3.36 3.34 3.46 3.78 2.94 2.50 2.66 2.67 2.44 2.43
Net Debt/EBITDA
(0.05) (0.38) (0.63) (0.42) (0.26) 0.16 0.82 1.12 1.17 2.09
Debt/Assets
14.22% 14.04% 13.69% 14.64% 18.52% 24.18% 27.40% 27.79% 27.27% 30.41%
Debt/Equity
0.22 0.22 0.22 0.23 0.35 0.56 0.66 0.65 0.65 0.75
Asset Turnover
1.94 1.97 2.04 2.89 3.49 2.99 2.84 3.13 2.91 2.91
Operating CF/Net income
1.91 1.16 1.42 1.21 0.94 1.68 3.04 7.99 1.83 3.97
Capex/Depreciation
(1.42) (1.54) (1.57) (1.06) (1.28) (0.81) (0.98) (0.53) (0.89) (1.11)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
6.29% 17.32% 22.74% 50.29% 64.67% 22.55% 11.78% 3.04% 13.22% 6.86%
ROA
4.02% 11.02% 14.44% 29.51% 31.40% 9.56% 4.94% 1.28% 5.45% 2.85%
ROIC
5.57% 16.03% 22.70% 47.17% 56.23% 22.74% 9.69% 4.89% 9.45% 5.79%
Return on Tangible Assets
5.73% 15.89% 20.19% 37.48% 40.94% 14.04% 7.26% 1.86% 7.43% 3.76%
Average Days of Receivables
19.42 18.71 19.95 13.94 21.29 26.08 18.21 16.75 21.10 19.66
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
11.18% 10.37% 9.86% 7.83% 7.24% 9.26% 9.95% 8.65% 8.81% 9.17%
Intangible Assets out of Total Assets
0.11 0.10 0.10 0.09 0.03 0.04 0.05 0.05 0.04 0.05
Share Based Compensation of Revenue
0.19% 0.23% 0.23% 0.14% 0.10% 0.14% 0.17% 0.18% 0.22% 0.21%
Graham Net Nets
0.18 0.14 0.16 0.32 0.24 0.10 0.02 0.08 0.00 (0.11)
Graham Number
66.22 109.09 123.29 159.48 118.11 46.52 28.93 14.49 29.00 18.35
Earnings Yield
4.78% 8.09% 9.51% 30.96% 25.38% 9.29% 5.67% 2.26% 5.52% 4.24%
Free Cash Flow Yield
0.88% 4.54% 9.34% 33.59% 20.00% 11.49% 11.55% 9.14% 5.24% 7.54%
Revenue per Share
170.90 172.04 172.47 212.20 201.07 139.39 118.94 128.31 114.75 100.91
Operating CF per Share
6.78 11.21 17.34 26.34 16.92 7.50 6.29 4.20 3.92 3.92
Capex per Share
(6.13) (5.82) (5.37) (2.79) (2.68) (2.00) (2.07) (2.02) (1.90) (2.14)
Free Cash Flow per Share
0.65 5.39 11.97 23.55 14.24 5.49 4.22 2.18 2.03 1.78
Cash per Share
12.73 18.25 23.95 25.26 19.00 10.32 7.31 4.92 4.59 2.68
Shareholders Equity per Share
55.37 55.04 55.38 52.07 34.31 21.66 17.96 17.28 17.47 14.96
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
55.37 55.04 55.38 52.07 34.31 21.66 17.96 17.28 17.47 14.96
Free Cash Flow
24.27 210.72 474.68 931.00 561.40 215.80 164.77 84.83 78.36 68.97
Working Capital
1,161.34 1,322.05 1,462.70 1,518.22 1,245.13 784.85 637.77 615.95 551.01 447.60
Capital Expenditures
(229.88) (227.60) (212.78) (110.22) (105.59) (78.72) (80.88) (78.78) (73.21) (82.94)
Net Current Asset Value
487.35 667.96 793.83 881.51 665.86 193.94 30.74 77.12 (0.07) (98.73)
EV/EBIT
15.02 9.01 7.40 1.95 2.62 5.85 11.83 17.92 13.24 16.09
Capex to Sales
0.04 0.03 0.03 0.01 0.01 0.01 0.02 0.02 0.02 0.02
Net Profit Margin
2.07% 5.60% 7.07% 10.23% 8.99% 3.20% 1.74% 0.41% 1.87% 0.98%
Price to Operating Income
15.05 9.48 8.14 2.39 2.89 5.60 10.45 12.89 10.58 10.80
Other line items
Depreciation/Fixed assets
0.14 0.14 0.15 0.13 0.17 0.21 0.17 0.31 0.15 0.13
Cash ROIC
(29.97%) (18.24%) (6.78%) 7.68% 6.66% (9.64%) (15.95%) (24.82%) (32.11%) (37.16%)
Accounts Receivable Turnover
18.69 18.72 19.71 21.44 18.58 17.58 20.15 20.58 18.99 19.09
Accounts Payable Turnover
19.30 17.66 18.57 21.32 19.53 17.01 18.18 19.30 17.74 19.06
Inventory Turnover
6.69 7.12 7.67 9.53 10.82 9.06 7.70 8.53 8.39 8.30
Average Days of Payables
17.43 20.23 21.03 15.27 19.49 24.85 20.67 17.93 22.44 21.06
Days of Inventory on Hand
54.28 54.36 48.07 39.34 38.28 40.51 45.80 45.17 45.55 46.59
Average Receivables
342.75 359.23 346.99 391.25 426.68 311.39 230.44 242.71 233.41 204.86
Average Payables
277.26 305.33 291.24 303.64 322.67 266.70 218.11 223.22 215.35 178.19
Average Inventory
799.51 757.83 704.96 679.11 582.08 500.54 515.32 504.86 455.06 409.15
Average Assets
3,305.66 3,414.01 3,349.58 2,906.58 2,269.18 1,829.53 1,637.30 1,594.22 1,523.20 1,343.90
Average Common Equity
2,113.08 2,173.47 2,126.82 1,705.30 1,101.71 776.06 686.96 673.57 627.28 557.34

Fold the line items

Columns are period end dates