Azul S.A. - Sponsored ADR AZUL

 — 
6.49 0.32 5.19% as of 25 Sep
Market cap
$1.1B
P/E
0.0×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
— 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36
P/FCF ratio
— 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83
P/Operating CF
— (24.02) (24.02) (24.02) (24.02) (24.02) (24.02) (24.02) (24.02) (24.02)
P/B ratio
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
— 1.79 1.79 1.79 1.79 1.79 1.79 1.79 1.79 1.79
EV/EBITDA
— 5.95 5.95 5.95 5.95 5.95 5.95 5.95 5.95 5.95
EV/Operating CF
— 13.52 13.52 13.52 13.52 13.52 13.52 13.52 13.52 13.52
EV/FCF
— 24.22 24.22 24.22 24.22 24.22 24.22 24.22 24.22 24.22
Quick Ratio
— 0.15 0.22 0.18 0.39 0.43 0.47 0.75 0.88 0.46
Current Ratio
— 0.27 0.34 0.32 0.50 0.53 0.60 0.87 0.99 0.53
Net Debt/EBITDA
— 4.91 2.07 2.25 4.29 10.15 0.66 2.11 1.39 1.91
Debt/Assets
0.00% 118.85% 53.09% 46.13% 54.06% 46.60% 18.33% 31.43% 33.83% 48.03%
Debt/Equity
— (1.03) (0.51) (0.45) (0.55) (0.52) (1.00) 1.17 1.23 4.03
Asset Turnover
0.00 0.81 0.96 0.88 0.57 0.28 0.72 0.78 0.87 0.00
Operating CF/Net income
— (0.30) (1.44) (3.37) 0.07 (0.09) (1.08) 1.05 0.56 (0.84)
Capex/Depreciation
— (0.55) (0.33) (0.45) (0.50) (0.23) (0.41) (1.15) (1.37) 0.25
Interest Coverage
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
— 34.23% 11.99% 3.95% 25.42% 115.60% 4,653.67% 13.12% 28.21% 0.00%
ROA
0.00% (37.77%) (12.32%) (3.96%) (24.03%) (53.02%) (15.05%) 3.56% 5.88% 0.00%
ROIC
— 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.34% 12.00% 5.27%
Return on Tangible Assets
— 72.34% 32.13% 8.78% 107.96% (670.78%) 318.52% 15.26% 16.05% (7.29%)
Average Days of Receivables
— 37.00 26.14 46.66 50.75 71.97 44.04 53.95 51.57 39.28
Research and Development Expense of Revenue
— 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
— 4.55% 4.20% 4.38% 4.05% 5.74% 3.88% 4.03% 3.97% 4.14%
Intangible Assets out of Total Assets
0.00 0.06 0.07 0.08 0.07 0.07 0.06 0.09 0.09 0.11
Share Based Compensation of Revenue
— 0.22% 0.39% (0.11%) 0.17% 0.40% 0.15% 0.24% 0.36% 0.52%
Graham Net Nets
— (6.39) (6.39) (6.39) (6.39) (6.39) (6.39) (6.39) (6.39) (6.39)
Graham Number
— 43.78 60.60 29.38 67.04 99.90 30.76 13.29 18.00 0.00
Earnings Yield
— (24.04%) (24.04%) (24.04%) (24.04%) (24.04%) (24.04%) (24.04%) (24.04%) (24.04%)
Free Cash Flow Yield
— 20.70% 20.70% 20.70% 20.70% 20.70% 20.70% 20.70% 20.70% 20.70%
Revenue per Share
— 10.80 33.27 26.66 16.04 9.77 25.51 22.25 24.14 26.48
Operating CF per Share
— 1.54 6.17 4.07 (0.50) 1.66 5.79 1.08 0.92 0.42
Capex per Share
— (0.83) (1.58) (1.56) (1.25) (0.69) (3.35) (1.20) (1.45) 1.24
Free Cash Flow per Share
— 0.72 4.59 2.52 (1.75) 0.97 2.44 (0.12) (0.54) 1.66
Cash per Share
— 0.71 3.44 1.18 5.08 5.50 4.19 4.12 5.63 3.78
Shareholders Equity per Share
— (16.83) (38.24) (31.77) (29.48) (24.07) (7.85) 7.69 8.78 3.98
Interest Debt per Share
— 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
— (16.83) (38.24) (31.77) (29.48) (24.07) (7.85) 7.69 8.78 3.98
Free Cash Flow
— 239.77 512.58 291.52 (201.50) 110.43 277.12 (13.30) (54.18) 120.21
Working Capital
— (2,907.86) (1,943.86) (1,972.67) (1,086.58) (930.27) (690.08) (146.38) (9.43) (489.49)
Capital Expenditures
— (276.95) (176.39) (180.59) (143.95) (78.96) (380.36) (134.52) (146.67) 89.85
Net Current Asset Value
— (9,465.07) (7,374.37) (6,364.37) (5,748.03) (4,758.00) (4,707.65) (1,397.47) (1,308.77) (1,573.44)
EV/EBIT
— 11.40 11.40 11.40 11.40 11.40 11.40 11.40 11.40 11.40
Capex to Sales
— 0.08 0.05 0.06 0.08 0.07 0.13 0.05 0.06 (0.05)
Net Profit Margin
— (46.87%) (12.83%) (4.53%) (42.23%) (188.62%) (21.00%) 4.59% 6.79% (1.89%)
Price to Operating Income
— 2.28 2.28 2.28 2.28 2.28 2.28 2.28 2.28 2.28
Other line items
Depreciation/Fixed assets
— 0.89 1.16 1.07 0.79 0.28 1.86 0.13 0.10 0.37
Cash ROIC
— (11.93%) (13.44%) (5.01%) 44.06% 152.97% 33.34% (33.24%) (37.22%) (55.68%)
Accounts Receivable Turnover
— 11.44 11.24 9.48 7.75 3.91 8.05 7.01 8.86 0.00
Accounts Payable Turnover
— 2.75 3.97 4.42 2.59 1.50 3.47 3.77 3.91 0.00
Inventory Turnover
— 10.07 12.29 14.39 11.18 9.15 22.26 24.50 29.89 0.00
Average Days of Payables
— 166.43 90.40 97.24 116.71 257.27 111.85 106.34 93.74 112.33
Days of Inventory on Hand
— 37.87 31.72 28.85 37.60 43.22 17.94 16.01 14.79 11.63
Average Receivables
— 316.57 330.55 325.99 238.38 284.78 360.00 357.41 275.23 —
Average Payables
— 612.57 463.75 400.11 396.94 438.54 387.90 331.13 297.59 —
Average Inventory
— 167.51 149.94 122.89 92.04 72.10 60.43 50.93 38.91 —
Average Assets
2,435.69 4,492.06 3,869.53 3,530.28 3,249.19 3,964.38 4,045.63 3,228.86 2,819.75 —
Average Common Equity
— (4,957.33) (3,976.86) (3,539.43) (3,070.98) (1,818.31) (13.09) 876.54 587.38 —

Fold the line items

Columns are period end dates