Axalta Coating Systems Ltd.

AXTA Basic Materials Specialty Chemicals

Axalta Coating Systems Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $5.1 billion, down 3.01% from fiscal 2024. In the quarter to June 2026, revenue grew 3.14%, EPS fell 16.0%, free cash flow grew 7.22% and total debt fell 10.2%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

33.44 0.29 −0.86%
Market cap
$7.2B
P/E
20.5×
Fwd P/E
13.6×
Dividend yield
—
F-score
7/9
Altman Z
2.40
Beneish M
−2.63
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
44.60 47.70 213.30 252.60 122.00 264.40 192.00 269.00 391.00 379.00
Depreciation & Amortization
339.90 355.50 377.10 361.80 329.30 325.40 313.00 285.00 287.00 303.00
Non Cash Items (Other)
224.80 222.90 59.90 43.80 (0.30) 14.20 60.00 76.00 21.00 94.00
Accounts Receivable Change
(67.80) (15.20) (22.30) (10.10) (26.00) (80.50) (171.00) (119.00) (7.00) 97.00
Change in inventories
(1.70) (19.90) (48.10) 10.80 39.60 (111.60) (195.00) 103.00 12.00 33.00
Accounts Payable Change
32.30 39.80 49.50 18.20 103.00 140.10 138.00 9.00 (49.00) (77.00)
Change in payables and accrued liability
58.70 6.70 (8.40) 5.30 (70.10) 66.20 45.00 29.00 36.00 (64.00)
Change in other assets and liabilities
(71.50) (97.50) (124.90) (109.30) 11.80 (59.60) (88.00) (77.00) (115.00) (116.00)
Operating Cash Flow
559.30 540.00 496.10 573.10 509.30 558.60 294.00 575.00 576.00 649.00
Capital expenditures
(136.20) (125.00) (143.40) (112.50) (82.10) (121.60) (151.00) (138.00) (140.00) (196.00)
Net Aquisitions
(114.80) (564.40) (82.80) (3.30) (1.00) (649.00) (3.00) (106.00) (301.00) (48.00)
Other investing activities
(6.00) (0.20) 37.00 21.90 21.60 54.60 48.00 38.00 1.00 32.00
Investing cash flow
(257.00) (689.60) (189.20) (93.90) (61.50) (716.00) (106.00) (206.00) (440.00) (212.00)
Repayment/Issuance of Debt (Net)
(160.00) 419.50 (87.10) (67.10) (62.10) (100.90) (153.00) (248.00) (92.00) (230.00)
Equity Repurchase (Common, Net)
16.70 (33.60) (253.80) (105.30) (26.00) (243.80) (200.00) (50.00) (100.00) (165.00)
Dividends Paid (Total)
(3.00) (3.00) (1.00) — — — — — — —
Other financial activities
(86.30) (15.60) (26.30) 14.00 (42.80) 10.20 (16.00) (17.00) (9.00) (6.00)
Financing cash flow
(232.60) 367.30 (368.20) (158.40) (130.90) (334.50) (369.00) (315.00) (201.00) (401.00)
Exchange Rate Adjustment
(19.30) 17.10 (15.20) 3.30 26.60 (20.90) (15.00) (6.00) (42.00) 28.00
Change in Cash
50.40 234.80 (76.50) 324.10 343.50 (512.80) (196.00) 48.00 (107.00) 64.00
Beginning Cash
487.70 538.10 772.90 696.40 1,020.50 1,364.00 851.00 655.00 703.00 596.00
Ending Cash
538.10 772.90 696.40 1,020.50 1,364.00 851.20 655.00 703.00 596.00 660.00
Stock Based Compensation
41.10 38.50 37.30 15.70 15.10 14.90 22.00 26.00 28.00 25.00
Dividends Paid (Common)
(3.00) (3.00) (1.00) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(50.00) (86.10) (154.20) (85.10) 58.30 (45.40) (271.00) (55.00) (123.00) (127.00)
Issuance/Purchase of Shares
16.70 (33.60) (253.80) (105.30) (26.00) (243.80) (200.00) (50.00) (100.00) (165.00)
Other line items
Revenue per Employee
0.31 0.33 0.34 0.32 0.27 0.34 0.41 0.43 0.41 0.42

Fold the line items

In millions of $ except per-share values · columns are period end dates