Astronics Corporation

ATRO Industrials Aerospace & Defense

Astronics Corporation’s revenue for fiscal 2025 (year ended December 2025) was $862.1 million, up 8.39% from fiscal 2024. In the quarter to June 2026, revenue grew 27.0%, EPS grew 2,362.5%, free cash flow grew 299.4% and total debt rose 94.8%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three.

62.04 1.07 −1.70%
Market cap
$2.7B
P/E
33.6×
Fwd P/E
32.7×
Dividend yield
—
F-score
7/9
Altman Z
4.46
Beneish M
−2.79
Dividend safety
n/a

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
633.12 624.46 803.26 772.70 502.59 444.91 534.89 689.21 795.43 862.13
Revenue Growth
(8.55%) (1.37%) 28.63% (3.80%) (34.96%) (11.48%) 20.23% 28.85% 15.41% 8.39%
Cost of Revenue
473.66 487.35 622.56 616.56 405.74 379.55 463.35 514.67 575.00 603.97
Gross Profit
159.47 137.11 180.70 156.14 96.84 65.36 71.54 174.53 220.43 258.16
R&D Expenses
90.20 95.00 114.30 108.90 86.80 85.30 48.30 53.74 52.09 43.48
SG&A Expenses
84.59 88.78 117.03 143.36 110.53 99.05 101.58 127.47 141.88 138.27
Operating Income
74.88 32.10 63.66 1.70 (100.70) (28.67) (30.04) (6.67) 26.47 76.41
Non-operating Income/Expense
(6.10) (7.11) (11.38) 66.60 (11.71) 1.71 0.25 (19.64) (34.33) (44.47)
Non-operating Interest Expenses
4.35 5.37 9.71 6.14 6.74 6.80 9.42 23.33 22.00 12.56
EBT
68.79 24.99 52.28 68.30 (112.41) (26.96) (29.79) (26.31) (7.87) 31.95
Income Tax Provision
20.36 5.31 5.48 16.29 3.37 (1.38) 5.95 0.11 8.35 2.59
Income after Tax
48.42 19.68 46.80 52.02 (115.78) (25.58) (35.75) (26.42) (16.21) 29.36
Dividends (Preferred)
0.00 0.00 — 0.00 0.00 — 0.00 0.00 — —
Net Income Common
48.42 19.68 46.80 52.02 (115.78) (25.58) (35.75) (26.42) (16.21) 29.36
EPS (Basic)
1.38 0.58 1.21 1.35 (3.13) (0.68) (0.92) (0.67) (0.38) 0.69
EPS (Diluted)
1.34 0.56 1.18 1.33 (3.13) (0.68) (0.92) (0.67) (0.38) 0.68
Shares (Basic, Weighted)
40.24 39.45 38.82 38.43 36.95 37.27 38.60 39.72 42.04 42.53
Shares (Diluted, Weighted)
41.44 40.46 39.76 38.95 36.95 37.27 38.60 39.72 42.04 43.76
Gross Margin
25.19% 21.96% 22.50% 20.21% 19.27% 14.69% 13.37% 25.32% 27.71% 29.94%
EBIT Margin
11.83% 5.14% 7.93% 0.22% (20.04%) (6.44%) (5.62%) (0.97%) 3.33% 8.86%
EBT margin
10.86% 4.00% 6.51% 8.84% (22.37%) (6.06%) (5.57%) (3.82%) (0.99%) 3.71%
Net Profit Margin
7.65% 3.15% 5.83% 6.73% (23.04%) (5.75%) (6.68%) (3.83%) (2.04%) 3.41%
Free Cash Flow Margin
5.66% 3.89% 4.80% 3.96% 5.94% (2.60%) (6.73%) (4.58%) 2.78% 5.00%
EBITDA
100.67 59.16 98.70 34.75 (68.85) 0.33 (2.27) 22.46 54.13 101.29
EBIT
74.88 32.10 63.66 1.70 (100.70) (28.67) (30.04) (6.67) 26.47 76.41
Income from Continuous Operations
48.42 19.68 46.80 52.02 (115.78) (25.58) (35.75) (26.42) (16.21) 29.36
Consolidated Net Income/Loss
48.42 19.68 46.80 52.02 (115.78) (25.58) (35.75) (26.42) (16.21) 29.36
EPS (Basic, from Continuous Ops)
1.20 0.50 1.21 1.35 (3.13) (0.69) (0.93) (0.67) (0.39) 0.69
EPS (Basic, Consolidated)
1.20 0.50 1.21 1.35 (3.13) (0.69) (0.93) (0.67) (0.39) 0.69
EPS (Diluted, from Cont. Ops)
1.17 0.49 1.18 1.34 (3.13) (0.69) (0.93) (0.67) (0.39) 0.67
Shares (Diluted, Average)
36.04 35.18 39.76 38.95 36.95 37.27 38.60 39.73 42.04 43.76
EPS (Diluted, Consolidated)
1.17 0.49 1.18 1.34 (3.13) (0.69) (0.93) (0.67) (0.39) 0.67
EBITDA Margin
15.90% 9.47% 12.29% 4.50% (13.70%) 0.07% (0.42%) 3.26% 6.80% 11.75%
Operating Cash Flow Margin
7.72% 6.05% 6.83% 5.52% 7.43% (1.24%) (5.29%) (3.48%) 3.84% 8.68%

Fold the line items

In millions of $ except per-share values · columns are period end dates