Astronics Corporation

ATRO Industrials Aerospace & Defense

Astronics Corporation’s revenue for fiscal 2025 (year ended December 2025) was $862.1 million, up 8.39% from fiscal 2024. In the quarter to June 2026, revenue grew 27.0%, EPS grew 2,362.5%, free cash flow grew 299.4% and total debt rose 94.8%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three.

62.04 1.07 −1.70%
Market cap
$2.7B
P/E
33.6×
Fwd P/E
32.7×
Dividend yield
—
F-score
7/9
Altman Z
4.46
Beneish M
−2.79
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
18.18 18.43 11.31 13.78 29.76 40.41 31.91 16.62 17.91 17.90
Receivables
204.67 191.45 172.11 147.79 107.44 93.06 148.00 182.31 132.63 109.42
Inventory
196.86 199.74 191.80 187.98 157.58 157.06 145.79 138.69 150.20 116.60
Other current assets
— — — — — — 1.54 19.36 14.59 11.16
Total current assets
437.74 426.17 389.78 365.29 339.86 316.95 343.08 374.17 315.33 255.07
Property, Plant, Equpment (Net)
107.08 80.69 85.44 90.66 95.24 106.68 112.50 120.86 125.83 122.81
Goodwill and Intangible Assets (Total)
118.28 110.53 123.63 137.45 152.60 168.17 272.26 258.34 279.14 213.31
Long-term assets (Other)
11.32 7.76 7.04 8.61 5.27 9.00 31.27 21.27 15.66 13.15
Total non-current assets
268.94 222.59 244.01 249.74 269.28 302.80 439.64 400.47 420.63 349.27
Total Assets
706.68 648.76 633.79 615.03 609.14 619.75 782.72 774.64 735.96 604.34
Accounts Payable
41.08 42.96 61.13 64.19 34.86 26.45 35.84 50.66 41.85 25.07
Accrued Expenses
34.90 33.41 22.04 15.59 19.61 16.29 22.49 31.73 24.89 24.74
Current Part of Debt
— — 9.00 4.50 6.85 7.08 0.22 1.87 2.69 2.64
Current Part of Taxes to Pay
1.41 6.68 3.05 6.41 2.62 1.02 1.08 0.31 0.26 0.06
Current Revenue (Deferred)
26.07 27.49 22.03 32.57 27.36 24.57 31.36 26.88 19.61 23.17
Other current liabilities
— — — — — — — 0.91 58.10 58.79
Total current liabilities
141.28 156.15 143.33 151.61 118.61 93.74 120.64 128.09 102.89 86.56
Long Term Debt (Total)
334.45 168.67 159.24 159.50 163.00 173.00 188.00 232.11 269.08 145.48
Pension and Post-Retirement Liabilities
27.38 24.09 29.29 26.60 31.20 32.44 27.25 22.69 26.03 22.14
Long Term Tax Liability (Deferred)
0.64 1.43 1.31 1.87 1.42 2.91 3.92 3.20 5.12 11.30
Non-current Liabilities (Other)
24.75 21.82 26.73 25.58 26.28 30.66 33.01 1.92 2.91 1.41
Total non-current liabilities
425.33 236.52 240.94 223.50 233.92 255.64 273.22 259.92 303.14 180.34
Total liabilities
566.60 392.67 384.27 375.11 352.53 349.37 393.86 388.02 406.03 266.90
Additional Paid In Capital
4.90 144.15 129.54 98.63 92.04 82.19 76.34 73.04 67.75 64.75
Common Stock (Net)
0.39 0.38 0.37 0.35 0.35 0.35 0.35 0.34 0.34 0.30
Retained Earnings
216.70 192.21 209.75 240.36 287.23 312.80 428.58 376.57 325.19 305.51
Treasury Stock
77.50 76.78 80.73 89.90 108.52 108.52 100.78 50.00 50.00 17.62
Common Equity (Total)
140.07 256.10 249.52 239.92 256.60 270.37 388.86 386.63 329.93 337.45
Shareholders Equity (Total)
140.07 256.10 249.52 239.92 256.60 270.37 388.86 386.63 329.93 337.45
Shareholders Equity and Liabilities (Total)
706.68 648.76 633.79 615.03 609.14 619.75 782.72 774.64 735.96 604.34
Shares (Common)
42.81 42.31 41.43 38.74 37.77 37.07 37.20 39.11 38.72 34.92
Shareholders Equity (Tangible)
21.80 145.56 125.89 102.47 104.00 102.20 116.59 128.29 50.79 124.14
Net Debt
316.27 150.24 156.92 150.22 140.09 139.67 156.32 217.36 253.85 130.22
Total Debt
334.45 168.67 168.23 164.00 169.85 180.08 188.22 233.98 271.77 148.12

Fold the line items

In millions of $ except per-share values · columns are period end dates