Astronics Corporation

ATRO Industrials Aerospace & Defense

Astronics Corporation’s revenue for fiscal 2025 (year ended December 2025) was $862.1 million, up 8.39% from fiscal 2024. In the quarter to June 2026, revenue grew 27.0%, EPS grew 2,362.5%, free cash flow grew 299.4% and total debt rose 94.8%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three.

62.04 1.07 −1.70%
Market cap
$2.7B
P/E
33.6×
Fwd P/E
32.7×
Dividend yield
—
F-score
7/9
Altman Z
4.46
Beneish M
−2.79
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
17.90 17.91 16.62 31.91 40.41 29.76 13.78 11.31 18.43 18.18
Receivables
109.42 132.63 182.31 148.00 93.06 107.44 147.79 172.11 191.45 204.67
Inventory
116.60 150.20 138.69 145.79 157.06 157.58 187.98 191.80 199.74 196.86
Other current assets
11.16 14.59 19.36 1.54 — — — — — —
Total current assets
255.07 315.33 374.17 343.08 316.95 339.86 365.29 389.78 426.17 437.74
Property, Plant, Equpment (Net)
122.81 125.83 120.86 112.50 106.68 95.24 90.66 85.44 80.69 107.08
Goodwill and Intangible Assets (Total)
213.31 279.14 258.34 272.26 168.17 152.60 137.45 123.63 110.53 118.28
Long-term assets (Other)
13.15 15.66 21.27 31.27 9.00 5.27 8.61 7.04 7.76 11.32
Total non-current assets
349.27 420.63 400.47 439.64 302.80 269.28 249.74 244.01 222.59 268.94
Total Assets
604.34 735.96 774.64 782.72 619.75 609.14 615.03 633.79 648.76 706.68
Accounts Payable
25.07 41.85 50.66 35.84 26.45 34.86 64.19 61.13 42.96 41.08
Accrued Expenses
24.74 24.89 31.73 22.49 16.29 19.61 15.59 22.04 33.41 34.90
Current Part of Debt
2.64 2.69 1.87 0.22 7.08 6.85 4.50 9.00 — —
Current Part of Taxes to Pay
0.06 0.26 0.31 1.08 1.02 2.62 6.41 3.05 6.68 1.41
Current Revenue (Deferred)
23.17 19.61 26.88 31.36 24.57 27.36 32.57 22.03 27.49 26.07
Other current liabilities
58.79 58.10 0.91 — — — — — — —
Total current liabilities
86.56 102.89 128.09 120.64 93.74 118.61 151.61 143.33 156.15 141.28
Long Term Debt (Total)
145.48 269.08 232.11 188.00 173.00 163.00 159.50 159.24 168.67 334.45
Pension and Post-Retirement Liabilities
22.14 26.03 22.69 27.25 32.44 31.20 26.60 29.29 24.09 27.38
Long Term Tax Liability (Deferred)
11.30 5.12 3.20 3.92 2.91 1.42 1.87 1.31 1.43 0.64
Non-current Liabilities (Other)
1.41 2.91 1.92 33.01 30.66 26.28 25.58 26.73 21.82 24.75
Total non-current liabilities
180.34 303.14 259.92 273.22 255.64 233.92 223.50 240.94 236.52 425.33
Total liabilities
266.90 406.03 388.02 393.86 349.37 352.53 375.11 384.27 392.67 566.60
Additional Paid In Capital
64.75 67.75 73.04 76.34 82.19 92.04 98.63 129.54 144.15 4.90
Common Stock (Net)
0.30 0.34 0.34 0.35 0.35 0.35 0.35 0.37 0.38 0.39
Retained Earnings
305.51 325.19 376.57 428.58 312.80 287.23 240.36 209.75 192.21 216.70
Treasury Stock
17.62 50.00 50.00 100.78 108.52 108.52 89.90 80.73 76.78 77.50
Common Equity (Total)
337.45 329.93 386.63 388.86 270.37 256.60 239.92 249.52 256.10 140.07
Shareholders Equity (Total)
337.45 329.93 386.63 388.86 270.37 256.60 239.92 249.52 256.10 140.07
Shareholders Equity and Liabilities (Total)
604.34 735.96 774.64 782.72 619.75 609.14 615.03 633.79 648.76 706.68
Shares (Common)
34.92 38.72 39.11 37.20 37.07 37.77 38.74 41.43 42.31 42.81
Shareholders Equity (Tangible)
124.14 50.79 128.29 116.59 102.20 104.00 102.47 125.89 145.56 21.80
Net Debt
130.22 253.85 217.36 156.32 139.67 140.09 150.22 156.92 150.24 316.27
Total Debt
148.12 271.77 233.98 188.22 180.08 169.85 164.00 168.23 168.67 334.45

Fold the line items

In millions of $ except per-share values · columns are period end dates