Assembly Biosciences, Inc.

ASMB Healthcare Biotechnology

Assembly Biosciences, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $72.3 million, up 153.5% from fiscal 2024. In the quarter to June 2026, revenue grew 38.9%, EPS grew 85.0% and free cash flow grew 7.58%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

20.63 2.14 −9.40%
Market cap
$463.6M
P/E
22.3×
Fwd P/E
−21.1×
Dividend yield
—
F-score
4/9
Altman Z
1.06
Beneish M
n/a
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
248.11 112.08 130.25 91.61 146.63 216.41 274.04 218.08 119.95 52.96
Receivables
0.97 — 0.04 0.94 0.34 1.23 3.37 2.43 2.27 —
Total current assets
254.55 115.50 133.79 96.97 154.20 224.49 282.78 222.50 123.12 53.57
Property, Plant, Equpment (Net)
0.22 0.28 0.39 0.74 1.14 1.60 1.83 0.56 0.86 0.21
Long-Term Investments
— — — — 27.97 — — — 3.35 2.44
Goodwill and Intangible Assets (Total)
— — — — — 41.64 41.64 41.64 41.64 41.64
Long-term assets (Other)
0.31 0.31 0.31 0.89 1.70 6.39 1.68 3.35 0.34 0.26
Total non-current assets
3.04 3.67 3.04 4.83 36.86 58.76 57.13 45.54 46.19 44.54
Total Assets
257.59 119.17 136.82 101.79 191.06 283.25 339.91 268.05 169.30 98.12
Accounts Payable
1.17 0.59 0.46 2.49 2.66 4.60 1.73 3.69 2.12 2.37
Accrued Expenses
10.14 9.14 6.63 10.44 10.26 16.43 13.11 9.68 6.14 4.75
Current Revenue (Deferred)
36.90 37.62 30.92 — — — 6.41 5.10 5.23 —
Total current liabilities
48.78 47.80 39.23 16.30 16.07 24.43 24.44 18.47 13.49 7.12
Non-current Revenue (Deferred)
— 35.38 55.38 2.73 2.73 8.99 30.64 35.67 40.56 —
Long Term Tax Liability (Deferred)
— — — — — 2.53 2.53 3.25 2.14 11.12
Total non-current liabilities
2.06 38.01 56.50 2.83 6.06 18.24 42.25 38.92 42.69 11.12
Total liabilities
50.84 85.81 95.73 19.13 22.13 42.68 66.69 57.39 56.18 18.24
Additional Paid In Capital
1,038.82 859.49 826.92 807.98 800.73 742.39 712.81 552.76 364.53 288.69
Common Stock (Net)
0.02 0.01 0.01 0.00 0.05 0.03 0.03 0.03 0.02 0.02
Retained Earnings
(832.05) (825.92) (785.75) (724.52) (631.43) (501.57) (439.42) (341.79) (251.04) (208.23)
Common Equity (Total)
206.75 33.36 41.10 82.66 168.93 240.58 273.22 210.65 113.12 79.88
Shareholders Equity (Total)
206.75 33.36 41.10 82.66 168.93 240.58 273.22 210.65 113.12 79.88
Shareholders Equity and Liabilities (Total)
257.59 119.17 136.82 101.79 191.06 283.25 339.91 268.05 169.30 98.12
Shares (Common)
15.86 7.46 5.48 4.08 4.01 2.83 2.71 2.12 1.68 1.44
Shareholders Equity (Tangible)
206.75 33.36 41.10 82.66 168.93 198.94 231.58 169.02 71.48 38.24
Net Debt
(248.11) (112.08) (130.25) (91.61) (146.63) (216.41) (274.04) (218.08) (119.95) (52.96)
Total Debt
— — — 3.47 6.48 10.13 12.27 — — —

Fold the line items

In millions of $ except per-share values · columns are period end dates