Archrock, Inc. AROC

30.43 (0.25) (0.81%) as of 25 Sep
Market cap
$5.4B
P/E
16.4×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
14.22 23.93 22.66 30.28 39.37 0.00 14.76 53.50 40.00 0.00
P/S ratio
3.05 3.48 2.36 1.59 1.45 1.49 1.43 0.91 0.88 1.18
P/FCF ratio
18.87 29.19 27.93 0.00 6.71 6.11 0.00 0.00 25.83 4.78
P/Operating CF
21.16 32.44 32.62 36.26 39.57 19.08 20.75 14.82 13.74 17.49
P/B ratio
3.04 3.05 2.69 1.56 1.27 1.40 1.27 0.97 0.95 1.39
Price to Tangible BV
3.71 3.44 2.78 1.63 1.35 1.49 1.52 1.04 1.04 1.59
EV/Sales
4.66 5.38 3.96 3.42 3.41 3.42 3.33 2.59 2.65 2.96
EV/EBITDA
8.20 10.68 8.88 9.17 8.22 8.79 8.48 7.03 8.82 11.78
EV/Operating CF
11.17 14.50 12.65 14.22 11.22 8.93 11.10 10.37 10.42 8.70
EV/FCF
28.89 45.07 46.84 (183.50) 15.76 14.00 (228.48) (39.55) 78.07 12.02
Quick Ratio
0.94 0.73 0.82 0.94 0.85 0.94 1.07 1.12 0.95 1.08
Current Ratio
1.54 1.24 1.40 1.56 1.49 1.63 1.67 1.70 1.69 2.02
Net Debt/EBITDA
2.84 3.76 3.58 4.90 4.72 4.96 4.84 4.57 5.90 7.10
Debt/Assets
55.43% 57.49% 59.67% 59.58% 59.11% 60.76% 59.25% 59.92% 58.85% 59.70%
Debt/Equity
1.62 1.66 1.82 1.80 1.72 1.81 1.70 1.82 1.93 2.10
Asset Turnover
0.36 0.36 0.38 0.33 0.29 0.30 0.34 0.36 0.33 0.32
Operating CF/Net income
1.93 2.49 2.95 4.59 8.41 (4.90) 2.98 10.73 10.64 (5.03)
Capex/Depreciation
(1.31) (1.28) (1.15) (1.14) (0.32) (0.37) (1.37) (1.44) (0.89) (0.35)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
22.90% 15.70% 12.13% 5.06% 3.09% (6.77%) 10.10% 2.67% 2.67% (7.41%)
ROA
7.89% 5.32% 4.00% 1.71% 1.05% (2.32%) 3.44% 0.85% 0.79% (2.14%)
ROIC
8.91% 6.33% 6.23% 3.20% 2.90% 0.28% 3.38% 3.58% 1.19% (0.42%)
Return on Tangible Assets
8.56% 5.11% 4.44% 1.94% 1.23% (2.78%) 3.67% 0.93% 0.87% (2.49%)
Average Days of Receivables
45.03 41.77 45.73 59.37 49.01 43.56 54.77 65.88 52.09 50.54
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
9.92% 12.02% 11.78% 13.86% 13.71% 12.01% 12.19% 11.23% 14.03% 14.18%
Intangible Assets out of Total Assets
0.06 0.04 0.01 0.01 0.02 0.02 0.06 0.02 0.03 0.04
Share Based Compensation of Revenue
1.28% 1.27% 1.31% 1.41% 1.45% 1.21% 0.84% 0.82% 1.06% 1.11%
Graham Net Nets
(0.56) (0.56) (0.67) (1.12) (1.33) (1.27) (1.30) (1.78) (2.09) (1.60)
Graham Number
18.76 13.83 9.23 6.05 5.01 0.00 10.99 4.92 7.71 0.00
Earnings Yield
7.03% 4.18% 4.41% 3.30% 2.54% (5.31%) 6.77% 1.87% 2.50% (6.09%)
Free Cash Flow Yield
5.30% 3.43% 3.58% (1.17%) 14.90% 16.38% (1.02%) (7.23%) 3.87% 20.94%
Revenue per Share
8.54 7.14 6.43 5.52 5.15 5.80 7.02 8.27 11.43 11.70
Operating CF per Share
3.57 2.65 2.01 1.33 1.57 2.22 2.11 2.07 2.90 3.98
Capex per Share
(2.19) (1.80) (1.47) (1.43) (0.45) (0.80) (2.21) (2.61) (2.51) (1.10)
Free Cash Flow per Share
1.38 0.85 0.54 (0.10) 1.11 1.42 (0.10) (0.54) 0.39 2.88
Cash per Share
0.01 0.03 0.01 0.01 0.01 0.01 0.03 0.05 0.15 0.05
Shareholders Equity per Share
8.55 8.17 5.65 5.62 5.88 6.20 7.90 7.70 10.58 9.93
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
8.55 8.17 5.65 5.62 5.88 6.20 7.90 7.70 10.58 9.93
Free Cash Flow
240.48 138.15 83.76 (15.76) 169.08 213.89 (14.09) (59.23) 26.93 198.64
Working Capital
107.02 44.52 61.01 83.39 61.32 70.32 93.46 105.45 90.31 109.16
Capital Expenditures
(381.63) (291.44) (226.43) (219.21) (68.32) (121.39) (304.24) (285.17) (174.74) (75.68)
Net Current Asset Value
(2,553.66) (2,267.55) (1,571.77) (1,506.10) (1,511.96) (1,662.15) (1,791.81) (1,454.74) (1,451.23) (1,514.17)
EV/EBIT
12.50 17.49 16.04 23.48 23.76 255.83 20.33 17.30 51.53 0.00
Capex to Sales
0.26 0.25 0.23 0.26 0.09 0.14 0.32 0.32 0.22 0.09
Net Profit Margin
21.63% 14.88% 10.60% 5.24% 3.61% (7.82%) 10.08% 2.33% 2.39% (6.76%)
Price to Operating Income
8.16 11.33 9.56 10.92 10.12 111.61 8.72 6.05 17.05 0.00
Other line items
Depreciation/Fixed assets
0.08 0.07 0.09 0.09 0.10 0.14 0.09 0.09 0.10 0.10
Cash ROIC
(77.77%) (82.08%) (81.06%) (82.79%) (82.07%) (78.25%) (77.39%) (81.84%) (86.69%) (84.74%)
Accounts Receivable Turnover
9.42 9.02 7.57 6.97 7.47 7.02 6.27 6.54 7.06 6.22
Accounts Payable Turnover
10.06 7.73 7.16 8.13 10.29 8.29 7.92 8.48 9.62 8.94
Inventory Turnover
5.11 5.35 5.40 5.33 5.26 5.46 6.05 5.56 4.54 3.40
Average Days of Payables
31.33 45.83 49.61 55.97 39.58 29.82 48.17 43.18 47.56 31.25
Days of Inventory on Hand
78.63 71.40 66.46 73.63 74.10 61.61 59.58 60.00 79.02 90.12
Average Receivables
158.14 128.27 130.81 121.24 104.68 124.65 154.06 138.33 112.58 129.77
Average Payables
50.65 59.30 62.68 51.62 34.87 45.52 57.58 54.76 43.56 42.48
Average Inventory
99.72 85.72 83.19 78.75 68.27 69.07 75.40 83.51 92.25 111.61
Average Assets
4,086.75 3,240.08 2,627.35 2,594.36 2,684.84 2,944.85 2,831.25 2,480.26 2,411.39 2,554.98
Average Common Equity
1,407.51 1,097.28 865.86 876.07 913.50 1,010.76 963.77 788.60 710.27 736.09

Fold the line items

Columns are period end dates