Archrock, Inc. AROC

30.43 (0.25) (0.81%) as of 25 Sep
Market cap
$5.4B
P/E
16.4×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
0.00 40.00 53.50 14.76 0.00 39.37 30.28 22.66 23.93 14.22
P/S ratio
1.18 0.88 0.91 1.43 1.49 1.45 1.59 2.36 3.48 3.05
P/FCF ratio
4.78 25.83 0.00 0.00 6.11 6.71 0.00 27.93 29.19 18.87
P/Operating CF
17.49 13.74 14.82 20.75 19.08 39.57 36.26 32.62 32.44 21.16
P/B ratio
1.39 0.95 0.97 1.27 1.40 1.27 1.56 2.69 3.05 3.04
Price to Tangible BV
1.59 1.04 1.04 1.52 1.49 1.35 1.63 2.78 3.44 3.71
EV/Sales
2.96 2.65 2.59 3.33 3.42 3.41 3.42 3.96 5.38 4.66
EV/EBITDA
11.78 8.82 7.03 8.48 8.79 8.22 9.17 8.88 10.68 8.20
EV/Operating CF
8.70 10.42 10.37 11.10 8.93 11.22 14.22 12.65 14.50 11.17
EV/FCF
12.02 78.07 (39.55) (228.48) 14.00 15.76 (183.50) 46.84 45.07 28.89
Quick Ratio
1.08 0.95 1.12 1.07 0.94 0.85 0.94 0.82 0.73 0.94
Current Ratio
2.02 1.69 1.70 1.67 1.63 1.49 1.56 1.40 1.24 1.54
Net Debt/EBITDA
7.10 5.90 4.57 4.84 4.96 4.72 4.90 3.58 3.76 2.84
Debt/Assets
59.70% 58.85% 59.92% 59.25% 60.76% 59.11% 59.58% 59.67% 57.49% 55.43%
Debt/Equity
2.10 1.93 1.82 1.70 1.81 1.72 1.80 1.82 1.66 1.62
Asset Turnover
0.32 0.33 0.36 0.34 0.30 0.29 0.33 0.38 0.36 0.36
Operating CF/Net income
(5.03) 10.64 10.73 2.98 (4.90) 8.41 4.59 2.95 2.49 1.93
Capex/Depreciation
(0.35) (0.89) (1.44) (1.37) (0.37) (0.32) (1.14) (1.15) (1.28) (1.31)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(7.41%) 2.67% 2.67% 10.10% (6.77%) 3.09% 5.06% 12.13% 15.70% 22.90%
ROA
(2.14%) 0.79% 0.85% 3.44% (2.32%) 1.05% 1.71% 4.00% 5.32% 7.89%
ROIC
(0.42%) 1.19% 3.58% 3.38% 0.28% 2.90% 3.20% 6.23% 6.33% 8.91%
Return on Tangible Assets
(2.49%) 0.87% 0.93% 3.67% (2.78%) 1.23% 1.94% 4.44% 5.11% 8.56%
Average Days of Receivables
50.54 52.09 65.88 54.77 43.56 49.01 59.37 45.73 41.77 45.03
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
14.18% 14.03% 11.23% 12.19% 12.01% 13.71% 13.86% 11.78% 12.02% 9.92%
Intangible Assets out of Total Assets
0.04 0.03 0.02 0.06 0.02 0.02 0.01 0.01 0.04 0.06
Share Based Compensation of Revenue
1.11% 1.06% 0.82% 0.84% 1.21% 1.45% 1.41% 1.31% 1.27% 1.28%
Graham Net Nets
(1.60) (2.09) (1.78) (1.30) (1.27) (1.33) (1.12) (0.67) (0.56) (0.56)
Graham Number
0.00 7.71 4.92 10.99 0.00 5.01 6.05 9.23 13.83 18.76
Earnings Yield
(6.09%) 2.50% 1.87% 6.77% (5.31%) 2.54% 3.30% 4.41% 4.18% 7.03%
Free Cash Flow Yield
20.94% 3.87% (7.23%) (1.02%) 16.38% 14.90% (1.17%) 3.58% 3.43% 5.30%
Revenue per Share
11.70 11.43 8.27 7.02 5.80 5.15 5.52 6.43 7.14 8.54
Operating CF per Share
3.98 2.90 2.07 2.11 2.22 1.57 1.33 2.01 2.65 3.57
Capex per Share
(1.10) (2.51) (2.61) (2.21) (0.80) (0.45) (1.43) (1.47) (1.80) (2.19)
Free Cash Flow per Share
2.88 0.39 (0.54) (0.10) 1.42 1.11 (0.10) 0.54 0.85 1.38
Cash per Share
0.05 0.15 0.05 0.03 0.01 0.01 0.01 0.01 0.03 0.01
Shareholders Equity per Share
9.93 10.58 7.70 7.90 6.20 5.88 5.62 5.65 8.17 8.55
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
9.93 10.58 7.70 7.90 6.20 5.88 5.62 5.65 8.17 8.55
Free Cash Flow
198.64 26.93 (59.23) (14.09) 213.89 169.08 (15.76) 83.76 138.15 240.48
Working Capital
109.16 90.31 105.45 93.46 70.32 61.32 83.39 61.01 44.52 107.02
Capital Expenditures
(75.68) (174.74) (285.17) (304.24) (121.39) (68.32) (219.21) (226.43) (291.44) (381.63)
Net Current Asset Value
(1,514.17) (1,451.23) (1,454.74) (1,791.81) (1,662.15) (1,511.96) (1,506.10) (1,571.77) (2,267.55) (2,553.66)
EV/EBIT
0.00 51.53 17.30 20.33 255.83 23.76 23.48 16.04 17.49 12.50
Capex to Sales
0.09 0.22 0.32 0.32 0.14 0.09 0.26 0.23 0.25 0.26
Net Profit Margin
(6.76%) 2.39% 2.33% 10.08% (7.82%) 3.61% 5.24% 10.60% 14.88% 21.63%
Price to Operating Income
0.00 17.05 6.05 8.72 111.61 10.12 10.92 9.56 11.33 8.16
Other line items
Depreciation/Fixed assets
0.10 0.10 0.09 0.09 0.14 0.10 0.09 0.09 0.07 0.08
Cash ROIC
(84.74%) (86.69%) (81.84%) (77.39%) (78.25%) (82.07%) (82.79%) (81.06%) (82.08%) (77.77%)
Accounts Receivable Turnover
6.22 7.06 6.54 6.27 7.02 7.47 6.97 7.57 9.02 9.42
Accounts Payable Turnover
8.94 9.62 8.48 7.92 8.29 10.29 8.13 7.16 7.73 10.06
Inventory Turnover
3.40 4.54 5.56 6.05 5.46 5.26 5.33 5.40 5.35 5.11
Average Days of Payables
31.25 47.56 43.18 48.17 29.82 39.58 55.97 49.61 45.83 31.33
Days of Inventory on Hand
90.12 79.02 60.00 59.58 61.61 74.10 73.63 66.46 71.40 78.63
Average Receivables
129.77 112.58 138.33 154.06 124.65 104.68 121.24 130.81 128.27 158.14
Average Payables
42.48 43.56 54.76 57.58 45.52 34.87 51.62 62.68 59.30 50.65
Average Inventory
111.61 92.25 83.51 75.40 69.07 68.27 78.75 83.19 85.72 99.72
Average Assets
2,554.98 2,411.39 2,480.26 2,831.25 2,944.85 2,684.84 2,594.36 2,627.35 3,240.08 4,086.75
Average Common Equity
736.09 710.27 788.60 963.77 1,010.76 913.50 876.07 865.86 1,097.28 1,407.51

Fold the line items

Columns are period end dates