Artisan Partners Asset Management Inc. APAM

36.16 0.38 1.06% as of 25 Sep
Market cap
$2.9B
P/E
8.8×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
19.68 50.86 7.87 12.43 15.12 9.40 10.50 13.91 11.83 10.16
P/S ratio
1.62 2.17 1.30 2.07 3.11 2.32 1.93 2.86 2.51 2.23
P/FCF ratio
4.45 7.84 3.38 6.01 8.87 7.26 6.56 11.42 7.59 15.60
P/Operating CF
96.75 (40.33) 212.87 52.95 140.34 (507.75) 320.94 (285.45) 75.16 (34.60)
P/B ratio
9.95 15.97 7.69 11.93 14.66 9.64 6.88 7.94 6.62 5.59
Price to Tangible BV
9.95 15.97 7.69 11.93 14.66 9.64 6.88 7.94 6.62 5.59
EV/Sales
1.68 2.22 1.33 2.14 3.11 2.32 1.99 2.88 2.45 2.18
EV/EBITDA
5.05 6.04 3.55 5.88 7.66 5.20 5.61 8.97 7.23 6.37
EV/Operating CF
4.49 7.81 3.31 5.83 8.79 7.15 6.33 11.11 7.31 15.15
EV/FCF
4.61 8.02 3.46 6.21 8.87 7.26 6.75 11.50 7.40 15.21
Quick Ratio
0.35 0.61 0.62 0.51 0.54 0.67 0.52 3.54 0.71 0.87
Current Ratio
0.37 0.63 0.64 0.53 0.56 0.70 0.55 3.72 0.73 0.91
Net Debt/EBITDA
0.18 0.13 0.08 0.19 0.00 0.00 0.16 0.07 (0.18) (0.16)
Debt/Assets
21.31% 23.79% 24.76% 21.33% 17.30% 16.51% 16.12% 14.17% 12.32% 11.99%
Debt/Equity
1.69 1.84 1.42 1.44 1.04 0.67 0.71 0.57 0.47 0.40
Asset Turnover
0.77 0.90 1.01 0.92 0.86 1.04 0.81 0.74 0.74 0.75
Operating CF/Net income
4.51 6.73 2.40 2.16 1.50 1.31 1.70 1.25 1.57 0.65
Capex/Depreciation
(1.27) (1.01) (2.26) (2.66) (0.44) (0.81) (2.37) (0.88) (0.46) (0.07)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
51.20% 29.74% 111.74% 97.05% 129.04% 125.29% 63.95% 64.18% 61.41% 59.07%
ROA
6.37% 3.79% 16.91% 15.57% 20.39% 25.85% 15.06% 15.33% 15.70% 16.64%
ROIC
91.62% 121.44% 116.04% 91.63% 117.33% 114.65% 64.17% 50.99% 64.87% 60.65%
Return on Tangible Assets
(16.27%) (25.84%) (120.00%) (80.24%) (101.31%) (274.26%) (109.08%) 74.53% (216.90%) (2,739.26%)
Average Days of Receivables
30.25 42.88 32.27 38.15 41.99 36.36 38.07 42.86 41.91 50.39
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
14.25% 13.36% 13.34% 11.50% 9.02% 10.08% 13.97% 12.15% 11.27% 9.97%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
9.99% 7.90% 6.46% 5.39% 4.12% 3.23% 4.18% 3.46% 2.92% 2.39%
Graham Net Nets
(0.51) (0.27) (0.38) (0.34) (0.23) (0.20) (0.36) (0.27) (0.28) (0.24)
Graham Number
10.41 6.43 13.48 12.59 16.04 23.75 17.17 19.84 23.08 25.64
Earnings Yield
5.08% 1.97% 12.71% 8.04% 6.62% 10.64% 9.53% 7.19% 8.46% 9.84%
Free Cash Flow Yield
22.47% 12.76% 29.57% 16.64% 11.27% 13.76% 15.25% 8.76% 13.17% 6.41%
Revenue per Share
18.90 17.82 16.96 15.63 16.17 20.50 15.90 15.37 17.13 18.24
Operating CF per Share
7.09 5.06 6.82 5.73 5.73 6.66 5.00 3.99 5.74 2.62
Capex per Share
(0.19) (0.13) (0.28) (0.35) (0.06) (0.10) (0.31) (0.14) (0.07) (0.01)
Free Cash Flow per Share
6.90 4.93 6.54 5.38 5.67 6.56 4.69 3.85 5.67 2.61
Cash per Share
4.13 3.58 3.59 2.82 3.59 3.35 2.29 2.81 4.13 3.89
Shareholders Equity per Share
3.09 2.42 2.88 2.71 3.43 4.94 4.47 5.54 6.50 7.29
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
3.09 2.42 2.88 2.71 3.43 4.94 4.47 5.54 6.50 7.29
Free Cash Flow
263.08 220.12 319.48 275.01 315.58 392.58 293.05 244.40 368.09 171.31
Working Capital
(388.70) (150.93) (144.85) (208.21) (245.74) (146.55) (216.74) 224.95 (150.94) (42.73)
Capital Expenditures
(7.28) (5.83) (13.84) (17.78) (3.10) (5.97) (19.56) (8.63) (4.75) (0.68)
Net Current Asset Value
(592.65) (466.86) (405.85) (557.76) (647.17) (576.51) (692.67) (746.74) (787.35) (657.82)
EV/EBIT
5.18 6.16 3.62 6.02 7.82 5.27 5.75 9.26 7.43 6.52
Capex to Sales
0.01 0.01 0.02 0.02 0.00 0.00 0.02 0.01 0.00 0.00
Net Profit Margin
8.32% 4.22% 16.76% 16.94% 23.64% 24.86% 18.52% 20.76% 21.36% 22.22%
Price to Operating Income
5.00 6.03 3.54 5.83 7.82 5.28 5.58 9.19 7.62 6.69
Other line items
Depreciation/Fixed assets
0.29 0.27 0.21 0.17 0.20 0.21 0.17 0.21 0.25 0.30
Cash ROIC
52.75% 43.88% 59.03% 52.57% 47.95% 52.18% 42.55% 28.31% 37.25% 15.06%
Accounts Receivable Turnover
12.03 10.39 9.94 10.19 9.62 10.87 8.80 8.94 9.18 8.17
Accounts Payable Turnover
22.81 19.92 17.84 11.21 4.89 6.14 10.21 14.50 7.52 7.30
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
14.84 22.50 18.98 46.60 106.37 31.88 36.31 16.84 82.08 24.99
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
59.90 76.60 83.36 78.39 93.50 112.87 112.93 109.06 121.08 146.43
Average Payables
16.83 20.22 23.16 37.78 94.09 91.63 49.97 38.14 82.45 92.89
Average Assets
941.01 886.66 821.08 869.32 1,042.79 1,180.00 1,221.33 1,320.23 1,512.31 1,598.02
Average Common Equity
117.13 112.89 124.28 139.49 164.77 243.50 287.66 315.35 386.68 450.08

Fold the line items

Columns are period end dates