Pricing Log in Create free account
Friday 6 November 2026 Export AOS’s income statement to Excel — free account

A. O. Smith Corporation

AOS Industrials Specialty Industrial Machinery

A. O. Smith Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, roughly unchanged from fiscal 2024.

Revenue
−0.21%
EPS
−0.74%
Free cash flow
−32.3%
Total debt
+262.3%

Quarter to September 2026, against a year earlier

64.69 1.88 −2.82%
Market cap
$8.9B
P/E
18.5×
Fwd P/E
17.8×
Dividend yield
2.20%
F-score
8/9
Altman Z
8.31
Beneish M
−2.50
Dividend safety
93/100
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Valuation Filings

A. O. Smith Corporation (AOS) EV/FCF

Alert me on EV/FCF

As of 5 November 2026, A. O. Smith Corporation (AOS) trades at a EV/FCF of 16.8×. Over the past ten years it has ranged from 12.5× (June 2026) to 48.7× (January 2018); the current reading is higher than 9% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 17.2× (17.46%)
FY2024 20.8× 4.03%
FY2023 20.0× (28.37%)
FY2022 28.0× 19.11%
FY2021 23.5× 43.35%
FY2020 16.4× (15.70%)
FY2019 19.4× 2.99%
FY2018 18.9× (57.10%)
FY2017 44.0× 104.58%
FY2016 21.5× (6.39%)

Quarterly newest first

Period EV/FCF Change
Sep 2026 14.4× 1.40%
Jun 2026 14.2× (3.76%)
Mar 2026 14.7× (14.45%)
Dec 2025 17.2× (4.37%)
43 more quarters

Against its own ten years

Low 12.5× High 48.7×
Ten-year median 21.5×
Current reading's percentile 10

EV/FCF against peers

Company EV/FCF
AOS A. O. Smith Corporation 16.8×
INIO INNIO N.V. compare 16.8×
GGG Graco Inc. compare 18.2×
PNR Pentair plc compare 19.3×
DCI Donaldson Company, Inc. compare 24.4×
GNRC Generac Holdings Inc. compare 26.6×
RRX Regal Rexnord Corporation compare 29.6×
WTS Watts Water Technologies, Inc. compare 30.9×
FLS Flowserve Corporation compare 64.8×

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on AOS