A. O. Smith Corporation

AOS Industrials Specialty Industrial Machinery

A. O. Smith Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 15.0%, free cash flow fell 6.61% and total debt rose 110.1%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

59.22 0.25 −0.42%
Market cap
$8.1B
P/E
16.5×
Fwd P/E
15.3×
Dividend yield
3.07%
F-score
8/9
Altman Z
8.31
Beneish M
−2.50
Dividend safety
93/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
3,804.90 3,811.90 3,830.20 3,830.10

+8 more TTM periods

Cost of Revenue
2,336.50 2,334.20 2,342.80 2,355.00
Gross Profit
1,468.40 1,477.70 1,487.40 1,475.10
SG&A Expenses
777.10 770.70 759.40 754.80
Operating Income
691.30 707.00 728.00 720.30
Non-operating Income/Expense
(46.20) (18.30) (12.90) (20.70)
Non-operating Interest Expenses
21.20 17.70 13.50 13.50
EBT
645.10 688.70 715.10 699.60
Income Tax Provision
144.80 161.10 168.90 169.10
Income after Tax
500.30 527.60 546.20 530.50
Net Income Common
500.30 527.60 546.20 530.50
EPS (Basic)
3.60 3.76 3.86 3.71
EPS (Diluted)
3.60 3.76 3.86 3.71
Shares (Basic, Weighted)
139.11 140.23 141.55 142.79
Shares (Diluted, Weighted)
139.96 141.12 142.43 143.72
Gross Margin
38.59% 38.77% 38.83% 38.51%
EBIT Margin
18.17% 18.55% 19.01% 18.81%
EBT margin
16.95% 18.07% 18.67% 18.27%
Net Profit Margin
13.15% 13.84% 14.26% 13.85%
Free Cash Flow Margin
16.80% 16.99% 14.26% 14.93%
EBITDA
783.70 795.30 813.10 802.40
EBIT
691.30 707.00 728.00 720.30
EPS (Diluted, from Cont. Ops)
3.59 3.75 3.85 3.71
EPS (Diluted, Consolidated)
3.59 3.75 3.85 3.71
EPS (Basic, Consolidated)
3.61 3.77 3.87 3.73
Shares (Diluted, Average)
139.46 140.62 141.93 143.39
EPS (Basic, from Continuous Ops)
3.61 3.77 3.87 3.73
Income from Continuous Operations
500.30 527.60 546.20 530.50
Consolidated Net Income/Loss
500.30 527.60 546.20 530.50
EBITDA Margin
20.60% 20.86% 21.23% 20.95%
Operating Cash Flow Margin
18.19% 18.56% 16.10% 17.12%

Fold the line items

In millions of $ except per-share values · columns are period end dates