A. O. Smith Corporation

AOS Industrials Specialty Industrial Machinery

A. O. Smith Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 15.0%, free cash flow fell 6.61% and total debt rose 110.1%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

59.22 0.25 −0.42%
Market cap
$8.1B
P/E
16.5×
Fwd P/E
15.3×
Dividend yield
3.07%
F-score
8/9
Altman Z
8.31
Beneish M
−2.50
Dividend safety
93/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Revenue

+8 more TTM periods

3,830.10 3,830.20 3,811.90 3,804.90
Cost of Revenue
2,355.00 2,342.80 2,334.20 2,336.50
Gross Profit
1,475.10 1,487.40 1,477.70 1,468.40
SG&A Expenses
754.80 759.40 770.70 777.10
Operating Income
720.30 728.00 707.00 691.30
Non-operating Income/Expense
(20.70) (12.90) (18.30) (46.20)
Non-operating Interest Expenses
13.50 13.50 17.70 21.20
EBT
699.60 715.10 688.70 645.10
Income Tax Provision
169.10 168.90 161.10 144.80
Income after Tax
530.50 546.20 527.60 500.30
Net Income Common
530.50 546.20 527.60 500.30
EPS (Basic)
3.71 3.86 3.76 3.60
EPS (Diluted)
3.71 3.86 3.76 3.60
Shares (Basic, Weighted)
142.79 141.55 140.23 139.11
Shares (Diluted, Weighted)
143.72 142.43 141.12 139.96
Gross Margin
38.51% 38.83% 38.77% 38.59%
EBIT Margin
18.81% 19.01% 18.55% 18.17%
EBT margin
18.27% 18.67% 18.07% 16.95%
Net Profit Margin
13.85% 14.26% 13.84% 13.15%
Free Cash Flow Margin
14.93% 14.26% 16.99% 16.80%
EBITDA
802.40 813.10 795.30 783.70
EBIT
720.30 728.00 707.00 691.30
EPS (Diluted, from Cont. Ops)
3.71 3.85 3.75 3.59
EPS (Diluted, Consolidated)
3.71 3.85 3.75 3.59
EPS (Basic, Consolidated)
3.73 3.87 3.77 3.61
Shares (Diluted, Average)
143.39 141.93 140.62 139.46
EPS (Basic, from Continuous Ops)
3.73 3.87 3.77 3.61
Income from Continuous Operations
530.50 546.20 527.60 500.30
Consolidated Net Income/Loss
530.50 546.20 527.60 500.30
EBITDA Margin
20.95% 21.23% 20.86% 20.60%
Operating Cash Flow Margin
17.12% 16.10% 18.56% 18.19%

Fold the line items

In millions of $ except per-share values · columns are period end dates