A. O. Smith Corporation

AOS Industrials Specialty Industrial Machinery

A. O. Smith Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 15.0%, free cash flow fell 6.61% and total debt rose 110.1%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

59.22 0.25 −0.42%
Market cap
$8.1B
P/E
16.5×
Fwd P/E
15.3×
Dividend yield
3.07%
F-score
8/9
Altman Z
8.31
Beneish M
−2.50
Dividend safety
93/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
1,004.30 945.60 912.50 942.50

+8 more quarters

Revenue Growth
(0.69%) (1.90%) 0.01% 4.42%
Cost of Revenue
616.50 579.90 562.10 578.00
Gross Profit
387.80 365.70 350.40 364.50
SG&A Expenses
197.70 203.90 186.60 188.90
Operating Income
190.10 161.80 163.80 175.60
Non-operating Interest Expenses
8.10 7.10 2.40 3.60
Non-operating Income/Expense
(32.10) (7.10) (3.20) (3.80)
EBT
158.00 154.70 160.60 171.80
Income Tax Provision
33.10 36.70 35.20 39.80
Income after Tax
124.90 118.00 125.40 132.00
Net Income Common
124.90 118.00 125.40 132.00
EPS (Basic)
0.91 0.85 0.90 0.94
EPS (Diluted)
0.91 0.85 0.90 0.94
Shares (Basic, Weighted)
137.15 138.29 141.03 139.95
Shares (Diluted, Weighted)
137.86 139.17 141.92 140.90
Gross Margin
38.61% 38.67% 38.40% 38.67%
EBIT Margin
18.93% 17.11% 17.95% 18.63%
EBT margin
15.73% 16.36% 17.60% 18.23%
Net Profit Margin
12.44% 12.48% 13.74% 14.01%
EBITDA
214.70 185.70 186.10 197.20
EBIT
190.10 161.80 163.80 175.60
Income from Continuous Operations
124.90 118.00 125.40 132.00
Consolidated Net Income/Loss
124.90 118.00 125.40 132.00
EPS (Basic, from Continuous Ops)
0.91 0.85 0.90 0.94
EPS (Diluted, from Cont. Ops)
0.91 0.85 0.90 0.94
EPS (Basic, Consolidated)
0.91 0.85 0.90 0.94
EPS (Diluted, Consolidated)
0.91 0.85 0.90 0.94
Shares (Diluted, Average)
137.86 139.17 139.93 140.90
EBITDA Margin
21.38% 19.64% 20.39% 20.92%
Operating Cash Flow Margin
12.39% 13.68% 20.07% 27.10%

Fold the line items

In millions of $ except per-share values · columns are period end dates