A. O. Smith Corporation

AOS Industrials Specialty Industrial Machinery

A. O. Smith Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 15.0%, free cash flow fell 6.61% and total debt rose 110.1%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years.

59.22 0.25 −0.42%
Market cap
$8.1B
P/E
16.5×
Fwd P/E
15.3×
Dividend yield
3.07%
F-score
8/9
Altman Z
8.31
Beneish M
−2.50
Dividend safety
93/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Cash and Short Term Investments
181.30 203.90 193.20 172.80

+8 more quarters

Receivables
669.80 634.10 582.30 589.00
Inventory
482.70 488.50 479.30 507.30
Other current assets
55.50 41.90 36.70 47.00
Total current assets
1,389.30 1,368.40 1,291.50 1,316.10
Property, Plant, Equpment (Net)
619.00 632.20 635.10 633.00
Goodwill and Intangible Assets (Total)
1,504.20 1,518.60 1,072.90 1,076.10
Long-term assets (Other)
82.30 79.30 97.00 99.90
Total non-current assets
2,255.20 2,281.90 1,851.30 1,854.60
Total Assets
3,644.50 3,650.30 3,142.80 3,170.70
Accounts Payable
525.70 543.00 504.10 521.40
Accrued Expenses
234.90 220.10 241.10 239.50
Current Part of Debt
39.50 41.60 42.30 19.00
Other current liabilities
71.60 73.40 75.00 72.60
Total current liabilities
871.70 878.10 862.50 852.50
Long Term Debt (Total)
598.00 574.20 112.70 166.80
Pension and Post-Retirement Liabilities
7.40 7.40 7.40 —
Non-current Liabilities (Other)
293.70 279.40 272.50 271.30
Total non-current liabilities
930.90 894.30 422.30 473.70
Total liabilities
1,802.60 1,772.40 1,284.80 1,326.20
Additional Paid In Capital
623.10 619.00 614.40 612.40
Common Stock (Net)
294.70 294.70 294.70 294.70
Retained Earnings
4,094.90 4,019.80 3,951.80 3,876.70
Treasury Stock
3,066.60 2,954.90 2,904.30 2,839.00
Common Equity (Total)
1,841.90 1,877.90 1,858.00 1,844.50
Shareholders Equity (Total)
1,841.90 1,877.90 1,858.00 1,844.50
Shareholders Equity and Liabilities (Total)
3,644.50 3,650.30 3,142.80 3,170.70
Shares (Common)
135.91 137.83 138.54 139.24
Shareholders Equity (Tangible)
337.70 359.30 785.10 768.40
Net Debt
456.20 411.90 (38.20) 13.00
Total Debt
637.50 615.80 155.00 185.80

Fold the line items

In millions of $ except per-share values · columns are period end dates