Saturday 17 October 2026 Export AMG’s income statement to Excel — free account

Affiliated Managers Group, Inc.

Affiliated Managers Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 billion, up 1.64% from fiscal 2024. In the quarter to June 2026, revenue grew 29.9%, EPS grew 138.2%, free cash flow grew 4.18% and total debt rose 14.6%, each against the same quarter a year earlier. Dividend growth for five consecutive years; insiders bought in the last twelve months.

383.76 0.72 +0.19%

Follow AMG

Alert me

Market cap: $9.9B
P/E: 12.3×
Fwd P/E: 14.3×
Dividend yield: 0.01%
F-score: 6/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	16.76	16.45	21.95	206.68	22.91	12.04	5.31	7.77	11.22	11.33
Piotroski F-Score Full definition →	5	6	5	6	6	7	5	6	5	6
P/S ratio Full definition →	3.60	4.93	2.20	1.91	2.33	2.83	2.65	2.56	2.82	3.96
P/FCF ratio Full definition →	7.67	9.87	4.66	4.65	4.73	5.46	5.93	6.10	6.19	8.50
P/Operating CF Full definition →	21.60	30.74	19.75	13.69	12.36	18.86	24.02	20.63	27.06	32.04
P/B ratio Full definition →	1.79	2.48	1.26	1.22	1.43	1.84	1.48	1.15	1.34	1.97
Price to Tangible BV Full definition →	26.25	24.38	27.26	0.00	0.00	0.00	0.00	22.47	371.03	1,711.66
EV/Sales Full definition →	4.37	5.55	3.50	3.31	4.19	4.59	4.73	4.63	4.92	6.12
EV/EBITDA Full definition →	11.67	14.29	9.20	8.59	11.03	11.72	13.15	12.76	14.17	22.03
EV/Operating CF Full definition →	9.12	10.92	7.29	7.97	8.41	8.79	10.45	10.89	10.77	13.04
EV/FCF Full definition →	9.30	11.10	7.41	8.06	8.48	8.85	10.56	11.05	10.81	13.12
Quick Ratio Full definition →	0.59	0.59	0.38	0.39	0.48	0.40	0.22	1.88	2.13	1.34
Current Ratio Full definition →	0.59	0.59	0.38	0.39	0.48	0.40	0.22	1.88	2.13	1.34
Net Debt/EBITDA Full definition →	2.05	1.58	3.37	3.63	4.89	4.49	5.77	2.31	2.36	3.65
Debt/Assets Full definition →	24.11%	21.31%	43.89%	47.92%	60.85%	58.06%	59.29%	28.01%	29.67%	29.23%
Debt/Equity Full definition →	0.48	0.41	0.87	1.05	1.45	1.39	1.26	0.56	0.61	0.64
Asset Turnover Full definition →	0.27	0.26	0.28	0.28	0.26	0.29	0.26	0.23	0.23	0.23
Operating CF/Net income Full definition →	2.22	1.70	4.68	59.18	4.99	2.23	0.92	1.30	1.82	1.36
Capex/Depreciation Full definition →	(0.16)	(0.17)	(0.14)	(0.06)	(0.05)	(0.16)	(0.17)	(0.20)	(0.08)	(0.04)
Interest Coverage Full definition →	7.54	8.98	9.52	9.15	6.61	8.01	6.74	5.53	5.00	2.97
ROE Full definition →	11.54%	15.31%	5.59%	0.41%	5.93%	16.10%	29.06%	15.39%	11.54%	16.91%
ROA Full definition →	5.72%	7.90%	2.88%	0.20%	2.60%	6.75%	12.91%	7.50%	5.72%	7.95%
ROIC Full definition →	7.07%	8.22%	6.68%	6.57%	5.39%	7.01%	5.34%	6.80%	6.98%	4.04%
Return on Tangible Assets Full definition →	(85.76%)	(124.44%)	(16.18%)	(1.14%)	(13.63%)	(30.12%)	(45.84%)	108.39%	65.74%	217.35%
Average Days of Receivables Full definition →	84.11	81.01	61.48	67.98	75.90	63.43	49.51	65.34	73.27	87.31
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	60.63%	58.66%	59.07%	58.93%	59.44%	57.79%	62.54%	61.51%	63.30%	68.86%
Intangible Assets out of Total Assets Full definition →	0.47	0.47	0.48	0.50	0.47	0.52	0.51	0.48	0.49	0.45
Share Based Compensation of Revenue Full definition →	3.66%	3.92%	4.25%	4.04%	5.88%	5.25%	4.88%	5.45%	5.47%	9.78%
Graham Net Nets Full definition →	(0.43)	(0.28)	(0.60)	(0.75)	(0.66)	(0.56)	(0.64)	(0.63)	(0.55)	(0.48)
Graham Number Full definition →	126.44	150.67	87.79	25.28	84.42	165.77	271.52	237.66	226.38	289.58
Earnings Yield Full definition →	5.97%	6.08%	4.56%	0.48%	4.37%	8.30%	18.82%	12.87%	8.91%	8.82%
Free Cash Flow Yield Full definition →	13.04%	10.13%	21.48%	21.49%	21.16%	18.32%	16.88%	16.39%	16.15%	11.77%
Revenue per Share Full definition →	40.49	41.16	44.37	44.35	43.60	58.13	60.51	58.63	65.62	72.79
Operating CF per Share Full definition →	19.38	20.90	21.28	18.40	21.71	30.34	27.39	24.91	29.97	34.15
Capex per Share Full definition →	(0.37)	(0.33)	(0.35)	(0.19)	(0.18)	(0.20)	(0.30)	(0.35)	(0.11)	(0.21)
Free Cash Flow per Share Full definition →	19.01	20.57	20.93	18.21	21.52	30.14	27.10	24.56	29.86	33.93
Cash per Share Full definition →	7.95	7.85	10.55	10.69	22.36	21.89	11.15	23.18	30.55	20.56
Shareholders Equity per Share Full definition →	81.67	81.76	77.14	69.29	71.34	89.41	108.46	130.20	138.21	146.50
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	81.67	81.76	77.14	69.29	71.34	89.41	108.46	130.20	138.21	146.50
Free Cash Flow Full definition →	1,030.10	1,151.90	1,121.90	919.50	1,000.80	1,250.80	1,043.30	861.90	928.70	967.10
Working Capital Full definition →	(661.40)	(665.10)	(1,610.10)	(1,471.70)	(1,563.20)	(1,951.80)	(2,568.40)	553.50	720.60	275.30
Capital Expenditures Full definition →	(20.20)	(18.50)	(18.70)	(9.60)	(8.50)	(8.40)	(11.40)	(12.40)	(3.40)	(6.10)
Net Current Asset Value Full definition →	(3,386.10)	(3,172.50)	(3,118.10)	(3,197.70)	(3,110.30)	(3,838.10)	(3,960.20)	(3,307.50)	(3,173.00)	(3,949.90)
EV/EBIT Full definition →	13.86	16.22	10.84	10.63	13.92	12.41	14.30	13.90	15.07	31.30
Capex to Sales Full definition →	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.01	0.00	0.00
Price to Operating Income Full definition →	11.43	14.43	6.81	6.14	7.75	7.65	8.02	7.68	8.63	20.26
Other line items
Depreciation/Fixed assets Full definition →	1.18	0.96	1.31	1.80	2.01	0.71	0.98	0.91	0.74	3.14
Cash ROIC Full definition →	14.79%	16.76%	13.50%	11.93%	10.93%	12.80%	10.57%	10.88%	11.80%	12.98%
Accounts Receivable Turnover Full definition →	4.00	4.53	5.21	5.48	4.83	5.74	6.34	6.01	5.25	4.58
Accounts Payable Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Turnover Full definition →	—	—	—	0.00	0.00	0.00	0.00	—	—	—
Average Days of Payables Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days of Inventory on Hand Full definition →	—	—	—	0.00	0.00	0.00	0.00	—	—	—
Average Receivables Full definition →	548.40	508.65	456.10	408.85	419.35	420.40	367.60	342.20	389.05	452.95
Average Payables Full definition →	729.35	768.25	776.90	690.60	673.50	750.75	783.70	703.40	633.80	723.00
Average Inventory Full definition →	—	—	—	79.90	67.15	76.70	397.70	—	—	—
Average Assets Full definition →	8,259.25	8,725.60	8,460.60	7,936.30	7,771.20	8,382.65	8,878.70	8,970.30	8,945.25	9,019.15
Average Common Equity Full definition →	4,097.80	4,502.50	4,356.70	3,817.00	3,408.20	3,513.95	3,943.10	4,372.85	4,434.15	4,236.75

Fold the line items

Columns are period end dates

Stockrow Weekly