Alcon

ALC Healthcare Medical Instruments & Supplies

Alcon’s revenue for fiscal 2025 (year ended December 2025) was $10.4 billion, up 4.94% from fiscal 2024. In the quarter to June 2026, revenue grew 8.74%, EPS fell 100.0%, free cash flow was flat and total debt was flat, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

66.18 0.40 −0.60%
Market cap
$32.1B
P/E
50.5×
Fwd P/E
31.0×
Dividend yield
0.53%
F-score
6/9
Altman Z
n/a
Beneish M
−2.56
Dividend safety
66/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
161.76 171.43 227.00 822.00 1,557.00 1,575.00 980.00 1,094.00 1,829.00 1,607.00
Receivables
1,494.12 1,655.10 1,306.00 1,407.00 1,382.00 1,505.00 1,686.00 1,804.00 1,759.00 1,962.00
Inventory
1,202.94 1,295.92 1,440.00 1,505.00 1,644.00 1,899.00 2,109.00 2,322.00 2,268.00 2,391.00
Other current assets
150.00 146.94 426.00 502.00 404.00 407.00 418.00 427.00 453.00 489.00
Total current assets
3,007.84 3,268.37 3,399.00 4,236.00 4,987.00 5,386.00 5,193.00 5,647.00 6,309.00 6,449.00
Property, Plant, Equpment (Net)
2,282.35 2,545.92 2,800.00 3,113.00 3,425.00 3,711.00 4,025.00 4,369.00 4,389.00 4,774.00
Long-Term Investments
6.86 51.02 388.00 307.00 218.00 217.00 287.00 517.00 652.00 768.00
Goodwill and Intangible Assets (Total)
21,189.22 20,321.43 19,578.00 19,136.00 18,002.00 17,670.00 18,615.00 17,986.00 17,533.00 18,262.00
Long Term Assets (Tax, Deferred)
— — 670.00 354.00 399.00 409.00 411.00 443.00 421.00 458.00
Long-term assets (Other)
267.65 329.59 148.00 185.00 211.00 234.00 243.00 298.00 594.00 397.00
Total non-current assets
— — 23,663.00 23,419.00 22,613.00 22,613.00 23,972.00 23,967.00 24,038.00 25,106.00
Total Assets
27,641.18 — 27,062.00 27,655.00 27,600.00 27,999.00 29,165.00 29,614.00 30,347.00 31,555.00
Accounts Payable
604.90 668.37 663.00 833.00 876.00 903.00 861.00 811.00 773.00 926.00
Current Part of Debt
169.61 64.29 47.00 261.00 169.00 114.00 107.00 63.00 105.00 575.00
Current Part of Taxes to Pay
— — 151.00 107.00 149.00 187.00 175.00 114.00 104.00 182.00
Other current liabilities
809.80 930.61 947.00 1,038.00 994.00 1,201.00 1,524.00 1,339.00 1,228.00 1,286.00
Total current liabilities
1,658.82 1,768.37 1,893.00 2,300.00 2,258.00 2,472.00 2,738.00 2,398.00 2,278.00 3,049.00
Long Term Debt (Total)
78.43 83.67 89.80 3,218.00 3,949.00 3,966.00 4,541.00 4,676.00 4,538.00 4,162.00
Long Term Tax Liability (Deferred)
1,540.20 1,108.16 1,528.00 1,386.00 1,196.00 1,026.00 1,064.00 797.00 724.00 941.00
Non-current Liabilities (Other)
797.06 852.04 913.00 1,168.00 1,060.00 940.00 786.00 784.00 825.00 939.00
Total non-current liabilities
— — 2,530.00 6,052.00 6,520.00 6,271.00 6,750.00 6,592.00 6,516.00 6,471.00
Total liabilities
4,710.78 4,334.69 4,423.00 8,352.00 8,778.00 8,743.00 9,488.00 8,990.00 8,794.00 9,520.00
Common Stock (Net)
— — — 20.00 20.00 20.00 20.00 20.00 20.00 20.00
Retained Earnings
23,083.33 22,813.27 — — — — — — — —
Shareholders Equity (Other)
— — 22,639.00 19,283.00 18,802.00 19,236.00 19,657.00 20,604.00 21,533.00 22,014.00
Common Equity (Total)
22,929.41 22,900.00 22,639.00 19,303.00 18,822.00 19,256.00 19,677.00 20,624.00 21,553.00 22,035.00
Shareholders Equity (Total)
22,929.41 22,900.00 22,639.00 19,303.00 18,822.00 19,256.00 19,677.00 20,624.00 21,553.00 22,035.00
Shareholders Equity and Liabilities (Total)
— — 27,062.00 27,655.00 27,600.00 27,999.00 29,165.00 29,614.00 30,347.00 31,555.00
Shares (Common)
— — 488.20 488.30 489.20 490.10 491.80 493.20 494.60 487.40
Shareholders Equity (Tangible)
— — 3,061.00 167.00 820.00 1,586.00 1,062.00 2,638.00 4,020.00 3,773.00
Net Debt
86.27 (23.47) (90.20) 2,657.00 2,561.00 2,505.00 3,668.00 3,645.00 2,814.00 3,130.00
Total Debt
248.04 147.96 136.80 3,479.00 4,118.00 4,080.00 4,648.00 4,739.00 4,643.00 4,737.00

Fold the line items

In millions of $ except per-share values · columns are period end dates