Embotelladora Andina S.A. AKO.B

30.70 0.41 1.35% as of 25 Sep
Market cap
$2.4B
P/E
15.0×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
15.08 12.03 11.32 15.82 10.31 14.79 11.15 23.44 26.16 29.68
P/S ratio
1.20 0.82 0.75 0.77 0.71 1.07 1.11 1.35 1.73 1.53
P/FCF ratio
22.58 43.48 11.58 10.01 9.72 9.41 13.61 19.66 40.29 28.50
P/Operating CF
16.89 18.99 11.59 13.28 11.76 14.52 16.92 16.73 34.58 25.53
P/B ratio
3.34 2.60 2.12 2.32 1.42 2.18 2.04 2.61 3.92 3.22
Price to Tangible BV
11.77 14.97 18.96 24.79 4.83 14.09 11.43 28.97 56.62 46.62
EV/Sales
1.10 0.72 0.61 0.57 0.49 0.81 1.48 1.69 2.06 1.91
EV/EBITDA
8.37 5.65 4.80 4.34 3.86 5.96 10.42 13.34 17.09 17.62
EV/Operating CF
7.96 6.51 4.34 3.79 3.53 4.93 10.31 12.01 15.34 15.19
EV/FCF
20.72 38.33 9.45 7.36 6.68 7.13 18.16 24.69 48.02 35.62
Quick Ratio
0.96 0.74 0.99 0.90 1.46 1.73 0.87 0.77 0.81 0.95
Current Ratio
1.41 1.12 1.42 1.22 1.87 2.11 1.30 1.15 1.13 1.32
Net Debt/EBITDA
(0.78) (0.79) (1.12) (1.60) (1.79) (1.95) (0.63) (0.65) (0.68) (1.05)
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Asset Turnover
1.00 1.00 0.92 0.82 0.82 0.68 0.72 0.80 0.92 0.75
Operating CF/Net income
1.72 1.54 2.14 3.17 1.97 2.29 1.47 2.44 2.10 2.47
Capex/Depreciation
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
24.31% 23.05% 19.81% 11.49% 16.01% 13.01% 17.76% 11.88% 15.27% 9.92%
ROA
8.01% 7.18% 6.04% 3.87% 5.74% 4.86% 7.06% 4.60% 5.86% 3.81%
ROIC
32.10% 37.37% 37.75% 65.94% 28.94% 37.75% 19.46% 18.26% 20.99% 18.79%
Return on Tangible Assets
18.13% 19.31% 14.76% 12.42% 13.13% 11.90% 20.57% 12.51% 16.47% 11.32%
Average Days of Receivables
38.75 38.80 43.92 40.50 45.27 44.25 41.43 40.05 38.82 40.31
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
25.47% 26.42% 25.17% 25.71% 24.76% 25.68% 27.71% 28.66% 29.27% 29.81%
Intangible Assets out of Total Assets
0.25 0.25 0.28 0.27 0.26 0.29 0.33 0.36 0.36 0.36
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.30) (0.48) (0.52) (0.47) (0.55) (0.45) (0.45) (0.39) (0.26) (0.30)
Graham Number
18.64 15.60 14.38 11.18 15.98 12.48 17.43 13.85 14.21 10.85
Earnings Yield
6.63% 8.32% 8.84% 6.32% 9.70% 6.76% 8.97% 4.27% 3.82% 3.37%
Free Cash Flow Yield
4.43% 2.30% 8.63% 9.99% 10.29% 10.63% 7.35% 5.09% 2.48% 3.51%
Revenue per Share
23.32 22.48 19.92 18.53 18.27 13.99 15.79 16.97 17.58 14.65
Operating CF per Share
3.22 2.49 2.79 2.77 2.51 2.30 2.26 2.39 2.36 1.84
Capex per Share
(1.94) (2.02) (1.46) (1.30) (1.19) (0.71) (0.99) (1.23) (1.72) (1.06)
Free Cash Flow per Share
1.28 0.47 1.33 1.47 1.33 1.59 1.28 1.16 0.64 0.79
Cash per Share
2.39 2.27 2.82 3.87 4.12 3.71 1.40 1.40 1.43 1.66
Shareholders Equity per Share
8.34 7.07 7.01 6.16 9.08 6.85 8.60 8.76 7.73 6.94
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
8.34 7.07 7.01 6.16 9.08 6.85 8.60 8.76 7.73 6.94
Free Cash Flow
201.82 73.61 209.12 231.93 209.39 250.50 201.65 183.16 100.92 123.89
Working Capital
332.90 117.76 346.68 233.73 599.84 545.01 170.54 98.76 83.58 173.17
Capital Expenditures
(305.42) (319.35) (231.08) (205.27) (187.18) (111.90) (155.56) (193.28) (271.02) (166.59)
Net Current Asset Value
(1,309.88) (1,389.86) (1,222.52) (1,062.13) (1,109.82) (1,064.97) (1,244.00) (1,390.73) (1,226.42) (1,045.46)
EV/EBIT
8.37 5.65 4.80 4.34 3.86 5.96 10.42 13.34 17.09 17.62
Capex to Sales
0.08 0.09 0.07 0.07 0.07 0.05 0.06 0.07 0.10 0.07
Net Profit Margin
8.03% 7.22% 6.55% 4.72% 6.98% 7.18% 9.77% 5.77% 6.37% 5.09%
Price to Operating Income
9.12 6.41 5.88 5.91 5.62 7.86 7.81 10.62 14.34 14.10
Other line items
Depreciation/Fixed assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash ROIC
(46.67%) (55.27%) (39.13%) (27.87%) (25.69%) (25.50%) (41.49%) (47.46%) (42.73%) (42.42%)
Accounts Receivable Turnover
9.59 9.39 8.95 8.57 9.22 8.02 8.64 9.09 10.08 8.77
Accounts Payable Turnover
3.59 3.46 3.34 3.51 4.21 3.46 3.37 3.47 3.96 3.51
Inventory Turnover
6.74 7.02 6.99 6.90 8.61 7.13 6.54 7.05 8.33 6.93
Average Days of Payables
104.34 103.47 119.61 106.46 101.78 96.38 103.52 107.06 99.52 101.30
Days of Inventory on Hand
54.55 56.28 53.10 55.10 50.78 45.68 51.40 57.06 44.85 51.09
Average Receivables
383.80 377.54 351.19 340.85 312.52 275.17 288.19 294.34 275.09 263.35
Average Payables
623.67 618.27 576.25 510.56 424.78 383.63 435.29 445.76 405.13 382.41
Average Inventory
332.49 304.82 275.07 259.62 207.56 186.53 224.40 219.58 192.58 194.06
Average Assets
3,691.33 3,563.02 3,408.80 3,570.86 3,506.21 3,264.91 3,445.27 3,357.75 3,015.57 3,086.44
Average Common Equity
1,216.02 1,110.51 1,038.46 1,201.79 1,256.43 1,218.75 1,369.20 1,300.90 1,157.34 1,186.06

Fold the line items

Columns are period end dates